[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -84.55%
YoY- -88.45%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 75,152 49,405 25,738 107,303 82,749 55,350 26,918 97.90%
PBT 13,726 8,003 4,874 2,373 17,632 10,610 4,088 123.73%
Tax 0 0 0 352 0 0 0 -
NP 13,726 8,003 4,874 2,725 17,632 10,610 4,088 123.73%
-
NP to SH 13,726 8,003 4,874 2,725 17,632 10,610 4,088 123.73%
-
Tax Rate 0.00% 0.00% 0.00% -14.83% 0.00% 0.00% 0.00% -
Total Cost 61,426 41,402 20,864 104,578 65,117 44,740 22,830 93.09%
-
Net Worth 820,113 821,897 818,740 823,613 838,508 841,116 834,596 -1.15%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 7,481 - 19,356 9,609 9,609 - -
Div Payout % - 93.49% - 710.33% 54.50% 90.57% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 820,113 821,897 818,740 823,613 838,508 841,116 834,596 -1.15%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 18.26% 16.20% 18.94% 2.54% 21.31% 19.17% 15.19% -
ROE 1.67% 0.97% 0.60% 0.33% 2.10% 1.26% 0.49% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.95 7.20 3.75 15.63 12.06 8.06 3.92 97.97%
EPS 2.00 1.17 0.71 0.39 2.57 1.55 0.59 125.15%
DPS 0.00 1.09 0.00 2.82 1.40 1.40 0.00 -
NAPS 1.1948 1.1974 1.1928 1.1999 1.2216 1.2254 1.2159 -1.15%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.95 7.20 3.75 15.63 12.06 8.06 3.92 97.97%
EPS 2.00 1.17 0.71 0.39 2.57 1.55 0.59 125.15%
DPS 0.00 1.09 0.00 2.82 1.40 1.40 0.00 -
NAPS 1.1948 1.1974 1.1928 1.1999 1.2216 1.2254 1.2159 -1.15%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.39 0.395 0.40 0.425 0.415 0.405 0.42 -
P/RPS 3.56 5.49 10.67 2.72 3.44 5.02 10.71 -51.91%
P/EPS 19.50 33.88 56.33 107.05 16.16 26.20 70.52 -57.45%
EY 5.13 2.95 1.78 0.93 6.19 3.82 1.42 134.89%
DY 0.00 2.76 0.00 6.64 3.37 3.46 0.00 -
P/NAPS 0.33 0.33 0.34 0.35 0.34 0.33 0.35 -3.83%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 24/11/21 23/08/21 20/04/21 22/02/21 20/11/20 24/08/20 -
Price 0.37 0.40 0.39 0.43 0.40 0.42 0.405 -
P/RPS 3.38 5.56 10.40 2.75 3.32 5.21 10.33 -52.41%
P/EPS 18.50 34.31 54.92 108.31 15.57 27.17 68.00 -57.91%
EY 5.40 2.91 1.82 0.92 6.42 3.68 1.47 137.51%
DY 0.00 2.73 0.00 6.56 3.50 3.33 0.00 -
P/NAPS 0.31 0.33 0.33 0.36 0.33 0.34 0.33 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment