[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 71.51%
YoY- -22.15%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 51,971 25,303 99,647 75,152 49,405 25,738 107,303 -38.29%
PBT 5,368 4,158 4,512 13,726 8,003 4,874 2,373 72.23%
Tax 0 0 833 0 0 0 352 -
NP 5,368 4,158 5,345 13,726 8,003 4,874 2,725 57.07%
-
NP to SH 5,368 4,158 5,345 13,726 8,003 4,874 2,725 57.07%
-
Tax Rate 0.00% 0.00% -18.46% 0.00% 0.00% 0.00% -14.83% -
Total Cost 46,603 21,145 94,302 61,426 41,402 20,864 104,578 -41.62%
-
Net Worth 803,845 802,678 811,739 820,113 821,897 818,740 823,613 -1.60%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 7,824 - 20,729 - 7,481 - 19,356 -45.30%
Div Payout % 145.77% - 387.83% - 93.49% - 710.33% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 803,845 802,678 811,739 820,113 821,897 818,740 823,613 -1.60%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.33% 16.43% 5.36% 18.26% 16.20% 18.94% 2.54% -
ROE 0.67% 0.52% 0.66% 1.67% 0.97% 0.60% 0.33% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.57 3.69 14.52 10.95 7.20 3.75 15.63 -38.30%
EPS 0.78 0.60 0.78 2.00 1.17 0.71 0.39 58.67%
DPS 1.14 0.00 3.02 0.00 1.09 0.00 2.82 -45.29%
NAPS 1.1711 1.1694 1.1826 1.1948 1.1974 1.1928 1.1999 -1.60%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.57 3.69 14.52 10.95 7.20 3.75 15.63 -38.30%
EPS 0.78 0.60 0.78 2.00 1.17 0.71 0.39 58.67%
DPS 1.14 0.00 3.02 0.00 1.09 0.00 2.82 -45.29%
NAPS 1.1711 1.1694 1.1826 1.1948 1.1974 1.1928 1.1999 -1.60%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.36 0.39 0.38 0.39 0.395 0.40 0.425 -
P/RPS 4.75 10.58 2.62 3.56 5.49 10.67 2.72 44.96%
P/EPS 46.03 64.38 48.80 19.50 33.88 56.33 107.05 -43.00%
EY 2.17 1.55 2.05 5.13 2.95 1.78 0.93 75.83%
DY 3.17 0.00 7.95 0.00 2.76 0.00 6.64 -38.88%
P/NAPS 0.31 0.33 0.32 0.33 0.33 0.34 0.35 -7.76%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 22/08/22 26/04/22 21/02/22 24/11/21 23/08/21 20/04/21 -
Price 0.375 0.375 0.385 0.37 0.40 0.39 0.43 -
P/RPS 4.95 10.17 2.65 3.38 5.56 10.40 2.75 47.91%
P/EPS 47.95 61.90 49.44 18.50 34.31 54.92 108.31 -41.88%
EY 2.09 1.62 2.02 5.40 2.91 1.82 0.92 72.72%
DY 3.04 0.00 7.84 0.00 2.73 0.00 6.56 -40.08%
P/NAPS 0.32 0.32 0.33 0.31 0.33 0.33 0.36 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment