[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 78.86%
YoY- 19.23%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 99,647 75,152 49,405 25,738 107,303 82,749 55,350 48.04%
PBT 4,512 13,726 8,003 4,874 2,373 17,632 10,610 -43.47%
Tax 833 0 0 0 352 0 0 -
NP 5,345 13,726 8,003 4,874 2,725 17,632 10,610 -36.71%
-
NP to SH 5,345 13,726 8,003 4,874 2,725 17,632 10,610 -36.71%
-
Tax Rate -18.46% 0.00% 0.00% 0.00% -14.83% 0.00% 0.00% -
Total Cost 94,302 61,426 41,402 20,864 104,578 65,117 44,740 64.46%
-
Net Worth 811,739 820,113 821,897 818,740 823,613 838,508 841,116 -2.34%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 20,729 - 7,481 - 19,356 9,609 9,609 67.03%
Div Payout % 387.83% - 93.49% - 710.33% 54.50% 90.57% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 811,739 820,113 821,897 818,740 823,613 838,508 841,116 -2.34%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.36% 18.26% 16.20% 18.94% 2.54% 21.31% 19.17% -
ROE 0.66% 1.67% 0.97% 0.60% 0.33% 2.10% 1.26% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.52 10.95 7.20 3.75 15.63 12.06 8.06 48.10%
EPS 0.78 2.00 1.17 0.71 0.39 2.57 1.55 -36.75%
DPS 3.02 0.00 1.09 0.00 2.82 1.40 1.40 67.02%
NAPS 1.1826 1.1948 1.1974 1.1928 1.1999 1.2216 1.2254 -2.34%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.52 10.95 7.20 3.75 15.63 12.06 8.06 48.10%
EPS 0.78 2.00 1.17 0.71 0.39 2.57 1.55 -36.75%
DPS 3.02 0.00 1.09 0.00 2.82 1.40 1.40 67.02%
NAPS 1.1826 1.1948 1.1974 1.1928 1.1999 1.2216 1.2254 -2.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.38 0.39 0.395 0.40 0.425 0.415 0.405 -
P/RPS 2.62 3.56 5.49 10.67 2.72 3.44 5.02 -35.20%
P/EPS 48.80 19.50 33.88 56.33 107.05 16.16 26.20 51.44%
EY 2.05 5.13 2.95 1.78 0.93 6.19 3.82 -33.98%
DY 7.95 0.00 2.76 0.00 6.64 3.37 3.46 74.21%
P/NAPS 0.32 0.33 0.33 0.34 0.35 0.34 0.33 -2.03%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/04/22 21/02/22 24/11/21 23/08/21 20/04/21 22/02/21 20/11/20 -
Price 0.385 0.37 0.40 0.39 0.43 0.40 0.42 -
P/RPS 2.65 3.38 5.56 10.40 2.75 3.32 5.21 -36.30%
P/EPS 49.44 18.50 34.31 54.92 108.31 15.57 27.17 49.10%
EY 2.02 5.40 2.91 1.82 0.92 6.42 3.68 -32.98%
DY 7.84 0.00 2.73 0.00 6.56 3.50 3.33 77.06%
P/NAPS 0.33 0.31 0.33 0.33 0.36 0.33 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment