[HEKTAR] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -89.16%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 84,092 61,834 39,669 18,781 78,331 59,978 41,646 59.41%
PBT 60,353 27,725 18,136 8,730 80,524 28,639 19,727 110.03%
Tax 0 0 0 0 0 0 0 -
NP 60,353 27,725 18,136 8,730 80,524 28,639 19,727 110.03%
-
NP to SH 60,353 27,725 18,136 8,730 80,524 28,639 19,727 110.03%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,739 34,109 21,533 10,051 -2,193 31,339 21,919 5.43%
-
Net Worth 402,118 379,249 376,985 375,166 374,455 333,716 332,733 13.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 32,640 23,050 15,353 7,674 34,277 23,039 15,371 64.83%
Div Payout % 54.08% 83.14% 84.66% 87.91% 42.57% 80.45% 77.92% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 402,118 379,249 376,985 375,166 374,455 333,716 332,733 13.39%
NOSH 320,005 320,150 319,858 319,780 320,047 319,988 320,243 -0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 71.77% 44.84% 45.72% 46.48% 102.80% 47.75% 47.37% -
ROE 15.01% 7.31% 4.81% 2.33% 21.50% 8.58% 5.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 26.28 19.31 12.40 5.87 24.47 18.74 13.00 59.53%
EPS 18.86 8.66 5.67 2.73 25.16 8.95 6.16 110.13%
DPS 10.20 7.20 4.80 2.40 10.71 7.20 4.80 64.91%
NAPS 1.2566 1.1846 1.1786 1.1732 1.17 1.0429 1.039 13.44%
Adjusted Per Share Value based on latest NOSH - 319,780
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.86 8.72 5.59 2.65 11.04 8.46 5.87 59.47%
EPS 8.51 3.91 2.56 1.23 11.35 4.04 2.78 110.11%
DPS 4.60 3.25 2.16 1.08 4.83 3.25 2.17 64.64%
NAPS 0.5669 0.5347 0.5315 0.5289 0.5279 0.4705 0.4691 13.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.77 1.05 1.30 1.35 1.51 0.00 0.00 -
P/RPS 2.93 5.44 10.48 22.99 6.17 0.00 0.00 -
P/EPS 4.08 12.12 22.93 49.45 6.00 0.00 0.00 -
EY 24.49 8.25 4.36 2.02 16.66 0.00 0.00 -
DY 13.25 6.86 3.69 1.78 7.09 0.00 0.00 -
P/NAPS 0.61 0.89 1.10 1.15 1.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 04/02/09 04/11/08 13/08/08 05/05/08 04/02/08 07/11/07 06/08/07 -
Price 0.89 0.94 1.04 1.42 1.45 1.50 0.00 -
P/RPS 3.39 4.87 8.39 24.18 5.92 8.00 0.00 -
P/EPS 4.72 10.85 18.34 52.01 5.76 16.76 0.00 -
EY 21.19 9.21 5.45 1.92 17.35 5.97 0.00 -
DY 11.46 7.66 4.62 1.69 7.39 4.80 0.00 -
P/NAPS 0.71 0.79 0.88 1.21 1.24 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment