[HEKTAR] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 45.59%
YoY- 47.95%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 68,087 33,349 135,107 101,226 67,807 33,960 125,543 -33.57%
PBT 18,158 8,914 33,129 30,497 20,947 10,676 32,696 -32.50%
Tax 0 0 0 0 0 0 0 -
NP 18,158 8,914 33,129 30,497 20,947 10,676 32,696 -32.50%
-
NP to SH 18,158 8,914 33,129 30,497 20,947 10,676 32,696 -32.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 49,929 24,435 101,978 70,729 46,860 23,284 92,847 -33.94%
-
Net Worth 633,901 633,578 635,333 642,401 643,464 643,787 648,869 -1.54%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 18,155 8,915 41,622 30,951 21,250 10,625 44,348 -44.95%
Div Payout % 99.98% 100.02% 125.64% 101.49% 101.45% 99.52% 135.64% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 633,901 633,578 635,333 642,401 643,464 643,787 648,869 -1.54%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 26.67% 26.73% 24.52% 30.13% 30.89% 31.44% 26.04% -
ROE 2.86% 1.41% 5.21% 4.75% 3.26% 1.66% 5.04% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.74 7.22 29.25 21.91 14.68 7.35 27.18 -33.57%
EPS 3.93 1.93 7.17 6.60 4.53 2.31 7.82 -36.86%
DPS 3.93 1.93 9.01 6.70 4.60 2.30 9.60 -44.95%
NAPS 1.3722 1.3715 1.3753 1.3906 1.3929 1.3936 1.4046 -1.54%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.60 4.70 19.05 14.27 9.56 4.79 17.70 -33.56%
EPS 2.56 1.26 4.67 4.30 2.95 1.51 4.61 -32.51%
DPS 2.56 1.26 5.87 4.36 3.00 1.50 6.25 -44.93%
NAPS 0.8937 0.8933 0.8957 0.9057 0.9072 0.9077 0.9148 -1.54%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.03 1.14 1.11 1.24 1.22 1.18 1.30 -
P/RPS 6.99 15.79 3.80 5.66 8.31 16.05 4.78 28.92%
P/EPS 26.20 59.08 15.48 18.78 26.91 51.06 18.37 26.78%
EY 3.82 1.69 6.46 5.32 3.72 1.96 5.44 -21.04%
DY 3.82 1.69 8.12 5.40 3.77 1.95 7.38 -35.61%
P/NAPS 0.75 0.83 0.81 0.89 0.88 0.85 0.93 -13.39%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 23/05/19 28/02/19 27/11/18 16/08/18 21/05/18 12/02/18 -
Price 0.995 1.13 1.12 1.13 1.26 1.22 1.21 -
P/RPS 6.75 15.65 3.83 5.16 8.58 16.60 4.45 32.11%
P/EPS 25.31 58.56 15.62 17.12 27.79 52.79 17.10 29.96%
EY 3.95 1.71 6.40 5.84 3.60 1.89 5.85 -23.09%
DY 3.95 1.71 8.04 5.93 3.65 1.89 7.93 -37.24%
P/NAPS 0.73 0.82 0.81 0.81 0.90 0.88 0.86 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment