[KENCANA] QoQ Cumulative Quarter Result on 31-Jul-2008 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 37.89%
YoY- 48.9%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 882,752 592,582 318,492 1,452,162 1,144,512 846,391 494,983 47.11%
PBT 113,892 78,838 43,889 121,125 89,913 59,949 27,344 159.09%
Tax -25,940 -18,526 -10,827 -36,055 -28,208 -20,252 -9,323 97.94%
NP 87,952 60,312 33,062 85,070 61,705 39,697 18,021 188.00%
-
NP to SH 87,952 60,312 33,062 85,110 61,721 39,697 18,021 188.00%
-
Tax Rate 22.78% 23.50% 24.67% 29.77% 31.37% 33.78% 34.10% -
Total Cost 794,800 532,270 285,430 1,367,092 1,082,807 806,694 476,962 40.59%
-
Net Worth 396,911 369,625 342,331 313,886 286,242 258,699 240,874 39.55%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 396,911 369,625 342,331 313,886 286,242 258,699 240,874 39.55%
NOSH 902,071 901,524 900,871 896,817 894,507 892,067 892,128 0.74%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 9.96% 10.18% 10.38% 5.86% 5.39% 4.69% 3.64% -
ROE 22.16% 16.32% 9.66% 27.11% 21.56% 15.34% 7.48% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 97.86 65.73 35.35 161.92 127.95 94.88 55.48 46.03%
EPS 9.75 6.69 3.67 9.49 6.90 4.45 2.02 185.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.41 0.38 0.35 0.32 0.29 0.27 38.52%
Adjusted Per Share Value based on latest NOSH - 902,973
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 44.27 29.72 15.97 72.83 57.40 42.45 24.83 47.08%
EPS 4.41 3.02 1.66 4.27 3.10 1.99 0.90 188.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1991 0.1854 0.1717 0.1574 0.1436 0.1297 0.1208 39.57%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.62 1.36 1.29 1.92 1.99 2.20 2.63 -
P/RPS 1.66 2.07 3.65 1.19 1.56 2.32 4.74 -50.34%
P/EPS 16.62 20.33 35.15 20.23 28.84 49.44 130.20 -74.67%
EY 6.02 4.92 2.84 4.94 3.47 2.02 0.77 294.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 3.32 3.39 5.49 6.22 7.59 9.74 -47.76%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 22/06/09 24/03/09 15/12/08 23/09/08 25/06/08 24/03/08 18/12/07 -
Price 1.74 1.20 1.32 1.45 1.82 1.57 2.34 -
P/RPS 1.78 1.83 3.73 0.90 1.42 1.65 4.22 -43.78%
P/EPS 17.85 17.94 35.97 15.28 26.38 35.28 115.84 -71.29%
EY 5.60 5.58 2.78 6.54 3.79 2.83 0.86 249.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 2.93 3.47 4.14 5.69 5.41 8.67 -40.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment