[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -75.0%
YoY- 3.55%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 67,380 50,394 33,586 16,916 54,443 38,843 25,075 92.93%
PBT 33,110 23,534 15,440 7,353 32,216 20,685 13,850 78.50%
Tax -3 -3 0 0 0 0 0 -
NP 33,107 23,531 15,440 7,353 32,216 20,685 13,850 78.49%
-
NP to SH 32,415 23,531 15,440 7,353 29,416 20,685 13,850 76.00%
-
Tax Rate 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,273 26,863 18,146 9,563 22,227 18,158 11,225 110.03%
-
Net Worth 474,912 472,649 472,245 473,016 471,826 469,120 468,169 0.95%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 29,957 14,750 14,738 - 29,298 13,113 13,108 73.24%
Div Payout % 92.42% 62.69% 95.45% - 99.60% 63.40% 94.65% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 474,912 472,649 472,245 473,016 471,826 469,120 468,169 0.95%
NOSH 390,072 390,232 389,898 391,117 390,132 390,283 390,140 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 49.13% 46.69% 45.97% 43.47% 59.17% 53.25% 55.23% -
ROE 6.83% 4.98% 3.27% 1.55% 6.23% 4.41% 2.96% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.27 12.91 8.61 4.33 13.95 9.95 6.43 92.87%
EPS 8.31 6.03 3.96 1.88 7.54 5.30 3.55 76.02%
DPS 7.68 3.78 3.78 0.00 7.51 3.36 3.36 73.25%
NAPS 1.2175 1.2112 1.2112 1.2094 1.2094 1.202 1.20 0.96%
Adjusted Per Share Value based on latest NOSH - 391,117
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.64 4.22 2.81 1.41 4.55 3.25 2.10 92.86%
EPS 2.71 1.97 1.29 0.62 2.46 1.73 1.16 75.79%
DPS 2.51 1.23 1.23 0.00 2.45 1.10 1.10 73.06%
NAPS 0.3972 0.3954 0.395 0.3957 0.3947 0.3924 0.3916 0.94%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 20/11/09 - - - - - - -
Price 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.64 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.91 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 7.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 21/01/10 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 -
Price 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.52 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.99 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 7.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment