[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 37.75%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 51,927 34,538 17,187 67,380 50,394 33,586 16,916 111.07%
PBT 25,029 16,443 7,914 33,110 23,534 15,440 7,353 126.11%
Tax 0 0 0 -3 -3 0 0 -
NP 25,029 16,443 7,914 33,107 23,531 15,440 7,353 126.11%
-
NP to SH 24,452 15,775 7,478 32,415 23,531 15,440 7,353 122.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% -
Total Cost 26,898 18,095 9,273 34,273 26,863 18,146 9,563 99.13%
-
Net Worth 475,780 457,212 445,033 474,912 472,649 472,245 473,016 0.38%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 15,014 14,426 - 29,957 14,750 14,738 - -
Div Payout % 61.40% 91.45% - 92.42% 62.69% 95.45% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 475,780 457,212 445,033 474,912 472,649 472,245 473,016 0.38%
NOSH 389,984 374,703 368,374 390,072 390,232 389,898 391,117 -0.19%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 48.20% 47.61% 46.05% 49.13% 46.69% 45.97% 43.47% -
ROE 5.14% 3.45% 1.68% 6.83% 4.98% 3.27% 1.55% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 13.32 9.22 4.67 17.27 12.91 8.61 4.33 111.37%
EPS 6.27 4.21 2.03 8.31 6.03 3.96 1.88 123.05%
DPS 3.85 3.85 0.00 7.68 3.78 3.78 0.00 -
NAPS 1.22 1.2202 1.2081 1.2175 1.2112 1.2112 1.2094 0.58%
Adjusted Per Share Value based on latest NOSH - 389,649
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.34 2.89 1.44 5.64 4.22 2.81 1.41 111.45%
EPS 2.05 1.32 0.63 2.71 1.97 1.29 0.62 121.78%
DPS 1.26 1.21 0.00 2.51 1.23 1.23 0.00 -
NAPS 0.398 0.3824 0.3723 0.3972 0.3954 0.395 0.3957 0.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 20/11/09 - - - -
Price 1.00 1.01 1.05 1.05 0.00 0.00 0.00 -
P/RPS 7.51 10.96 22.50 6.08 0.00 0.00 0.00 -
P/EPS 15.95 23.99 51.72 12.64 0.00 0.00 0.00 -
EY 6.27 4.17 1.93 7.91 0.00 0.00 0.00 -
DY 3.85 3.81 0.00 7.31 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.87 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/10/10 29/07/10 20/04/10 21/01/10 26/10/09 23/07/09 28/04/09 -
Price 1.02 1.05 1.04 1.04 0.00 0.00 0.00 -
P/RPS 7.66 11.39 22.29 6.02 0.00 0.00 0.00 -
P/EPS 16.27 24.94 51.23 12.52 0.00 0.00 0.00 -
EY 6.15 4.01 1.95 7.99 0.00 0.00 0.00 -
DY 3.77 3.67 0.00 7.38 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.86 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment