[SENTRAL] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 9.8%
YoY- 1.76%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 17,389 17,351 17,187 16,986 16,807 16,670 16,916 1.85%
PBT 8,586 8,529 7,914 9,576 8,094 8,087 7,353 10.87%
Tax 0 0 0 0 -3 0 0 -
NP 8,586 8,529 7,914 9,576 8,091 8,087 7,353 10.87%
-
NP to SH 8,677 8,297 7,478 8,884 8,091 8,087 7,353 11.65%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% -
Total Cost 8,803 8,822 9,273 7,410 8,716 8,583 9,563 -5.36%
-
Net Worth 476,844 462,283 445,033 474,397 473,421 473,187 473,016 0.53%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - 7,311 - 15,196 - 7,422 - -
Div Payout % - 88.13% - 171.05% - 91.79% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 476,844 462,283 445,033 474,397 473,421 473,187 473,016 0.53%
NOSH 390,855 378,858 368,374 389,649 390,869 390,676 391,117 -0.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 49.38% 49.16% 46.05% 56.38% 48.14% 48.51% 43.47% -
ROE 1.82% 1.79% 1.68% 1.87% 1.71% 1.71% 1.55% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.45 4.58 4.67 4.36 4.30 4.27 4.33 1.83%
EPS 2.22 2.19 2.03 2.28 2.07 2.07 1.88 11.70%
DPS 0.00 1.93 0.00 3.90 0.00 1.90 0.00 -
NAPS 1.22 1.2202 1.2081 1.2175 1.2112 1.2112 1.2094 0.58%
Adjusted Per Share Value based on latest NOSH - 389,649
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.45 1.45 1.44 1.42 1.41 1.39 1.41 1.88%
EPS 0.73 0.69 0.63 0.74 0.68 0.68 0.62 11.49%
DPS 0.00 0.61 0.00 1.27 0.00 0.62 0.00 -
NAPS 0.3989 0.3867 0.3723 0.3968 0.396 0.3958 0.3957 0.53%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 20/11/09 - - - -
Price 1.00 1.01 1.05 1.05 0.00 0.00 0.00 -
P/RPS 22.48 22.05 22.50 24.09 0.00 0.00 0.00 -
P/EPS 45.05 46.12 51.72 46.05 0.00 0.00 0.00 -
EY 2.22 2.17 1.93 2.17 0.00 0.00 0.00 -
DY 0.00 1.91 0.00 3.71 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.87 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/10/10 29/07/10 20/04/10 21/01/10 26/10/09 23/07/09 28/04/09 -
Price 1.02 1.05 1.04 1.04 0.00 0.00 0.00 -
P/RPS 22.93 22.93 22.29 23.86 0.00 0.00 0.00 -
P/EPS 45.95 47.95 51.23 45.61 0.00 0.00 0.00 -
EY 2.18 2.09 1.95 2.19 0.00 0.00 0.00 -
DY 0.00 1.84 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.86 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment