[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
19-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 4.99%
YoY- 18.18%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 131,578 87,984 44,293 181,502 135,055 90,180 46,751 99.21%
PBT 65,084 44,495 21,009 69,910 66,588 45,208 23,165 98.98%
Tax 0 0 0 0 0 0 0 -
NP 65,084 44,495 21,009 69,910 66,588 45,208 23,165 98.98%
-
NP to SH 65,084 44,495 21,009 69,910 66,588 45,208 23,165 98.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 66,494 43,489 23,284 111,592 68,467 44,972 23,586 99.43%
-
Net Worth 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 -0.79%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 45,336 45,329 - 89,605 45,176 45,176 - -
Div Payout % 69.66% 101.88% - 128.17% 67.84% 99.93% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 -0.79%
NOSH 1,071,783 1,071,783 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 0.23%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 49.46% 50.57% 47.43% 38.52% 49.30% 50.13% 49.55% -
ROE 4.84% 3.31% 1.57% 5.22% 4.90% 3.33% 1.70% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.28 8.21 4.15 16.99 12.65 8.44 4.38 98.70%
EPS 6.08 4.16 1.97 8.24 6.23 4.43 2.17 98.62%
DPS 4.23 4.23 0.00 8.39 4.23 4.23 0.00 -
NAPS 1.2537 1.2537 1.2553 1.255 1.2726 1.2727 1.2734 -1.03%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.01 7.36 3.70 15.18 11.30 7.54 3.91 99.28%
EPS 5.44 3.72 1.76 5.85 5.57 3.78 1.94 98.72%
DPS 3.79 3.79 0.00 7.50 3.78 3.78 0.00 -
NAPS 1.124 1.1238 1.1214 1.1212 1.1369 1.137 1.1376 -0.79%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.12 1.14 1.01 1.25 1.28 1.31 1.28 -
P/RPS 9.12 13.88 24.35 7.36 10.12 15.51 29.24 -53.97%
P/EPS 18.44 27.46 51.34 19.10 20.53 30.95 59.01 -53.91%
EY 5.42 3.64 1.95 5.24 4.87 3.23 1.69 117.32%
DY 3.78 3.71 0.00 6.71 3.30 3.23 0.00 -
P/NAPS 0.89 0.91 0.80 1.00 1.01 1.03 1.01 -8.07%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 08/08/18 17/05/18 19/01/18 20/11/17 11/08/17 04/05/17 -
Price 1.08 1.17 1.12 1.22 1.26 1.32 1.32 -
P/RPS 8.80 14.25 27.01 7.18 9.96 15.63 30.15 -55.96%
P/EPS 17.79 28.18 56.94 18.64 20.21 31.18 60.86 -55.92%
EY 5.62 3.55 1.76 5.37 4.95 3.21 1.64 127.12%
DY 3.92 3.62 0.00 6.88 3.36 3.20 0.00 -
P/NAPS 0.86 0.93 0.89 0.97 0.99 1.04 1.04 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment