[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -71.02%
YoY- -1.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 147,350 110,963 75,273 38,761 159,603 119,165 78,647 51.80%
PBT 49,692 57,015 38,811 20,360 68,796 65,451 43,338 9.52%
Tax 2,582 0 0 0 1,450 0 0 -
NP 52,274 57,015 38,811 20,360 70,246 65,451 43,338 13.27%
-
NP to SH 52,274 57,015 38,811 20,360 70,246 65,451 43,338 13.27%
-
Tax Rate -5.20% 0.00% 0.00% 0.00% -2.11% 0.00% 0.00% -
Total Cost 95,076 53,948 36,462 18,401 89,357 53,714 35,309 93.19%
-
Net Worth 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 -1.89%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 73,095 36,440 36,440 - 79,419 36,762 36,762 57.92%
Div Payout % 139.83% 63.91% 93.89% - 113.06% 56.17% 84.83% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 -1.89%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 35.48% 51.38% 51.56% 52.53% 44.01% 54.92% 55.10% -
ROE 4.17% 4.46% 3.04% 1.60% 5.51% 5.07% 3.36% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.75 10.35 7.02 3.62 14.89 11.12 7.34 51.78%
EPS 6.87 5.32 3.62 1.90 7.88 6.11 4.04 42.33%
DPS 6.82 3.40 3.40 0.00 7.41 3.43 3.43 57.92%
NAPS 1.1704 1.192 1.192 1.1898 1.1898 1.2045 1.2045 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.33 9.28 6.30 3.24 13.35 9.97 6.58 51.81%
EPS 4.37 4.77 3.25 1.70 5.88 5.47 3.63 13.12%
DPS 6.11 3.05 3.05 0.00 6.64 3.08 3.08 57.68%
NAPS 1.0493 1.0686 1.0686 1.0667 1.0667 1.0798 1.0798 -1.88%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.895 0.86 0.96 0.945 0.905 0.87 0.905 -
P/RPS 6.51 8.31 13.67 26.13 6.08 7.82 12.33 -34.59%
P/EPS 18.35 16.17 26.51 49.75 13.81 14.25 22.38 -12.36%
EY 5.45 6.19 3.77 2.01 7.24 7.02 4.47 14.08%
DY 7.62 3.95 3.54 0.00 8.19 3.94 3.79 59.09%
P/NAPS 0.76 0.72 0.81 0.79 0.76 0.72 0.75 0.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 19/01/23 10/11/22 19/08/22 12/05/22 20/01/22 10/11/21 05/08/21 -
Price 0.895 0.88 1.01 0.96 0.915 0.895 0.905 -
P/RPS 6.51 8.50 14.38 26.55 6.14 8.05 12.33 -34.59%
P/EPS 18.35 16.54 27.89 50.54 13.96 14.66 22.38 -12.36%
EY 5.45 6.05 3.59 1.98 7.16 6.82 4.47 14.08%
DY 7.62 3.86 3.37 0.00 8.10 3.83 3.79 59.09%
P/NAPS 0.76 0.74 0.85 0.81 0.77 0.74 0.75 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment