[DAYANG] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 133.86%
YoY- 128.37%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 971,168 945,267 937,641 825,748 756,618 726,357 695,485 25.00%
PBT 262,896 247,542 220,027 82,499 29,567 -63,065 -63,839 -
Tax -74,447 -68,992 -71,973 -95,480 -93,136 -93,306 -88,377 -10.83%
NP 188,449 178,550 148,054 -12,981 -63,569 -156,371 -152,216 -
-
NP to SH 197,433 181,196 164,024 12,048 -35,584 -122,535 -143,811 -
-
Tax Rate 28.32% 27.87% 32.71% 115.73% 315.00% - - -
Total Cost 782,719 766,717 789,587 838,729 820,187 882,728 847,701 -5.19%
-
Net Worth 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 15.77%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,177,068 1,109,531 1,128,827 1,032,346 974,457 926,217 945,513 15.77%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 19.40% 18.89% 15.79% -1.57% -8.40% -21.53% -21.89% -
ROE 16.77% 16.33% 14.53% 1.17% -3.65% -13.23% -15.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 100.66 97.97 97.18 85.59 78.42 75.28 72.09 25.00%
EPS 20.46 18.78 17.00 1.25 -3.69 -12.70 -14.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.15 1.17 1.07 1.01 0.96 0.98 15.77%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 83.88 81.65 80.99 71.32 65.35 62.74 60.07 25.00%
EPS 17.05 15.65 14.17 1.04 -3.07 -10.58 -12.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 0.9583 0.975 0.8917 0.8417 0.80 0.8167 15.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.18 1.39 0.54 0.76 0.65 0.81 0.68 -
P/RPS 1.17 1.42 0.56 0.89 0.83 1.08 0.94 15.75%
P/EPS 5.77 7.40 3.18 60.86 -17.62 -6.38 -4.56 -
EY 17.34 13.51 31.48 1.64 -5.67 -15.68 -21.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.21 0.46 0.71 0.64 0.84 0.69 25.57%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 21/05/19 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 -
Price 1.49 1.13 0.795 0.70 0.77 0.585 0.84 -
P/RPS 1.48 1.15 0.82 0.82 0.98 0.78 1.17 17.01%
P/EPS 7.28 6.02 4.68 56.06 -20.88 -4.61 -5.64 -
EY 13.73 16.62 21.38 1.78 -4.79 -21.71 -17.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.98 0.68 0.65 0.76 0.61 0.86 26.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment