[DAYANG] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 133.86%
YoY- 128.37%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 625,808 858,237 1,046,811 825,748 707,337 730,713 798,443 -3.97%
PBT -34,740 206,144 346,756 82,499 -15,088 56,978 220,989 -
Tax -24,747 -89,183 -95,399 -95,480 -30,274 -31,858 -35,487 -5.82%
NP -59,487 116,961 251,357 -12,981 -45,362 25,120 185,502 -
-
NP to SH -17,279 122,645 255,774 12,048 -42,466 24,315 188,447 -
-
Tax Rate - 43.26% 27.51% 115.73% - 55.91% 16.06% -
Total Cost 685,295 741,276 795,454 838,729 752,699 705,593 612,941 1.87%
-
Net Worth 1,655,613 1,507,032 1,292,845 1,032,346 771,848 1,176,533 1,105,109 6.96%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - 30,737 -
Div Payout % - - - - - - 16.31% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,655,613 1,507,032 1,292,845 1,032,346 771,848 1,176,533 1,105,109 6.96%
NOSH 1,157,771 1,061,290 964,809 964,809 964,809 878,009 877,071 4.73%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -9.51% 13.63% 24.01% -1.57% -6.41% 3.44% 23.23% -
ROE -1.04% 8.14% 19.78% 1.17% -5.50% 2.07% 17.05% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 54.05 80.87 108.50 85.59 73.31 83.22 91.04 -8.31%
EPS -1.49 11.56 26.51 1.25 -4.40 2.77 21.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.43 1.42 1.34 1.07 0.80 1.34 1.26 2.12%
Adjusted Per Share Value based on latest NOSH - 964,809
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 54.05 74.13 90.42 71.32 61.09 63.11 68.96 -3.97%
EPS -1.49 10.59 22.09 1.04 -3.67 2.10 16.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
NAPS 1.43 1.3017 1.1167 0.8917 0.6667 1.0162 0.9545 6.96%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.96 0.98 1.68 0.76 0.99 0.995 1.68 -
P/RPS 1.78 1.21 1.55 0.89 1.35 1.20 1.85 -0.64%
P/EPS -64.32 8.48 6.34 60.86 -22.49 35.93 7.82 -
EY -1.55 11.79 15.78 1.64 -4.45 2.78 12.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -
P/NAPS 0.67 0.69 1.25 0.71 1.24 0.74 1.33 -10.78%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 23/11/20 22/11/19 23/11/18 21/11/17 22/11/16 27/11/15 -
Price 0.915 1.04 2.07 0.70 0.61 0.91 1.47 -
P/RPS 1.69 1.29 1.91 0.82 0.83 1.09 1.61 0.81%
P/EPS -61.31 9.00 7.81 56.06 -13.86 32.86 6.84 -
EY -1.63 11.11 12.81 1.78 -7.22 3.04 14.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 0.64 0.73 1.54 0.65 0.76 0.68 1.17 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment