[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -115.38%
YoY- -176.79%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 708,238 509,040 305,411 111,830 779,099 556,904 364,484 55.40%
PBT 78,684 37,569 -9,930 -22,739 202,017 184,029 91,830 -9.74%
Tax -24,704 -30,380 -19,219 -4,064 -32,015 -31,284 -22,094 7.69%
NP 53,980 7,189 -29,149 -26,803 170,002 152,745 69,736 -15.63%
-
NP to SH 54,543 7,836 -28,338 -26,386 171,562 155,690 69,736 -15.04%
-
Tax Rate 31.40% 80.86% - - 15.85% 17.00% 24.06% -
Total Cost 654,258 501,851 334,560 138,633 609,097 404,159 294,748 69.75%
-
Net Worth 1,272,340 1,179,802 1,114,218 1,104,530 1,192,864 1,105,179 1,017,531 15.98%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,272,340 1,179,802 1,114,218 1,104,530 1,192,864 1,105,179 1,017,531 15.98%
NOSH 877,476 880,449 877,337 876,611 877,106 877,126 877,182 0.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.62% 1.41% -9.54% -23.97% 21.82% 27.43% 19.13% -
ROE 4.29% 0.66% -2.54% -2.39% 14.38% 14.09% 6.85% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 80.71 57.82 34.81 12.76 88.83 63.49 41.55 55.36%
EPS 6.22 0.89 -3.23 -3.01 19.56 17.75 7.95 -15.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.34 1.27 1.26 1.36 1.26 1.16 15.96%
Adjusted Per Share Value based on latest NOSH - 876,611
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 61.17 43.97 26.38 9.66 67.29 48.10 31.48 55.40%
EPS 4.71 0.68 -2.45 -2.28 14.82 13.45 6.02 -15.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.019 0.9624 0.954 1.0303 0.9546 0.8789 15.98%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.98 0.995 1.08 1.26 1.40 1.68 2.25 -
P/RPS 1.21 1.72 3.10 9.88 1.58 2.65 5.41 -62.98%
P/EPS 15.77 111.80 -33.44 -41.86 7.16 9.46 28.30 -32.16%
EY 6.34 0.89 -2.99 -2.39 13.97 10.57 3.53 47.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.85 1.00 1.03 1.33 1.94 -50.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 22/11/16 24/08/16 25/05/16 29/02/16 27/11/15 25/08/15 -
Price 1.05 0.91 1.01 1.06 1.29 1.47 1.50 -
P/RPS 1.30 1.57 2.90 8.31 1.45 2.32 3.61 -49.22%
P/EPS 16.89 102.25 -31.27 -35.22 6.60 8.28 18.87 -7.09%
EY 5.92 0.98 -3.20 -2.84 15.16 12.07 5.30 7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.80 0.84 0.95 1.17 1.29 -32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment