[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 102.96%
YoY- -21.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 111,830 779,099 556,904 364,484 190,050 876,870 635,331 -68.55%
PBT -22,739 202,017 184,029 91,830 45,748 218,606 180,701 -
Tax -4,064 -32,015 -31,284 -22,094 -11,388 -37,530 -33,327 -75.37%
NP -26,803 170,002 152,745 69,736 34,360 181,076 147,374 -
-
NP to SH -26,386 171,562 155,690 69,736 34,360 181,076 147,374 -
-
Tax Rate - 15.85% 17.00% 24.06% 24.89% 17.17% 18.44% -
Total Cost 138,633 609,097 404,159 294,748 155,690 695,794 487,957 -56.74%
-
Net Worth 1,104,530 1,192,864 1,105,179 1,017,531 972,948 980,773 759,149 28.37%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 58,678 28,880 -
Div Payout % - - - - - 32.41% 19.60% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,104,530 1,192,864 1,105,179 1,017,531 972,948 980,773 759,149 28.37%
NOSH 876,611 877,106 877,126 877,182 876,530 838,267 825,162 4.11%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -23.97% 21.82% 27.43% 19.13% 18.08% 20.65% 23.20% -
ROE -2.39% 14.38% 14.09% 6.85% 3.53% 18.46% 19.41% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.76 88.83 63.49 41.55 21.68 104.61 76.99 -69.79%
EPS -3.01 19.56 17.75 7.95 3.92 21.95 17.86 -
DPS 0.00 0.00 0.00 0.00 0.00 7.00 3.50 -
NAPS 1.26 1.36 1.26 1.16 1.11 1.17 0.92 23.30%
Adjusted Per Share Value based on latest NOSH - 877,816
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.66 67.29 48.10 31.48 16.42 75.74 54.88 -68.55%
EPS -2.28 14.82 13.45 6.02 2.97 15.64 12.73 -
DPS 0.00 0.00 0.00 0.00 0.00 5.07 2.49 -
NAPS 0.954 1.0303 0.9546 0.8789 0.8404 0.8471 0.6557 28.36%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.26 1.40 1.68 2.25 2.33 2.90 3.40 -
P/RPS 9.88 1.58 2.65 5.41 10.75 2.77 4.42 70.87%
P/EPS -41.86 7.16 9.46 28.30 59.44 13.43 19.04 -
EY -2.39 13.97 10.57 3.53 1.68 7.45 5.25 -
DY 0.00 0.00 0.00 0.00 0.00 2.41 1.03 -
P/NAPS 1.00 1.03 1.33 1.94 2.10 2.48 3.70 -58.16%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 27/11/15 25/08/15 25/05/15 25/02/15 26/11/14 -
Price 1.06 1.29 1.47 1.50 2.40 2.83 2.88 -
P/RPS 8.31 1.45 2.32 3.61 11.07 2.71 3.74 70.19%
P/EPS -35.22 6.60 8.28 18.87 61.22 13.10 16.13 -
EY -2.84 15.16 12.07 5.30 1.63 7.63 6.20 -
DY 0.00 0.00 0.00 0.00 0.00 2.47 1.22 -
P/NAPS 0.84 0.95 1.17 1.29 2.16 2.42 3.13 -58.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment