[DAYANG] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -266.24%
YoY- -176.79%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 199,198 203,629 193,581 111,830 222,195 192,420 174,434 9.20%
PBT 41,115 47,499 12,808 -22,739 17,988 92,198 46,082 -7.28%
Tax 5,676 -11,161 -15,155 -4,064 -731 -9,190 -10,706 -
NP 46,791 36,338 -2,347 -26,803 17,257 83,008 35,376 20.39%
-
NP to SH 46,707 36,174 -1,953 -26,386 15,872 85,953 35,376 20.24%
-
Tax Rate -13.81% 23.50% 118.32% - 4.06% 9.97% 23.23% -
Total Cost 152,407 167,291 195,928 138,633 204,938 109,412 139,058 6.27%
-
Net Worth 1,271,598 1,176,533 1,127,413 1,104,530 1,192,592 1,105,109 1,018,266 15.88%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,271,598 1,176,533 1,127,413 1,104,530 1,192,592 1,105,109 1,018,266 15.88%
NOSH 876,964 878,009 887,727 876,611 876,906 877,071 877,816 -0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 23.49% 17.85% -1.21% -23.97% 7.77% 43.14% 20.28% -
ROE 3.67% 3.07% -0.17% -2.39% 1.33% 7.78% 3.47% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.71 23.19 21.81 12.76 25.34 21.94 19.87 9.27%
EPS 5.33 4.12 -0.22 -3.01 1.81 9.80 4.03 20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.34 1.27 1.26 1.36 1.26 1.16 15.96%
Adjusted Per Share Value based on latest NOSH - 876,611
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.21 17.59 16.72 9.66 19.19 16.62 15.07 9.21%
EPS 4.03 3.12 -0.17 -2.28 1.37 7.42 3.06 20.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0983 1.0162 0.9738 0.954 1.0301 0.9545 0.8795 15.88%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.98 0.995 1.08 1.26 1.40 1.68 2.25 -
P/RPS 4.31 4.29 4.95 9.88 5.53 7.66 11.32 -47.31%
P/EPS 18.40 24.15 -490.91 -41.86 77.35 17.14 55.83 -52.12%
EY 5.43 4.14 -0.20 -2.39 1.29 5.83 1.79 108.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.85 1.00 1.03 1.33 1.94 -50.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 22/11/16 24/08/16 25/05/16 29/02/16 27/11/15 25/08/15 -
Price 1.05 0.91 1.01 1.06 1.29 1.47 1.50 -
P/RPS 4.62 3.92 4.63 8.31 5.09 6.70 7.55 -27.81%
P/EPS 19.71 22.09 -459.09 -35.22 71.27 15.00 37.22 -34.41%
EY 5.07 4.53 -0.22 -2.84 1.40 6.67 2.69 52.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.80 0.84 0.95 1.17 1.29 -32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment