[LUXCHEM] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 16.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 221,646 138,280 60,227 331,469 258,615 166,183 0 -
PBT 18,592 12,371 5,849 23,575 20,090 12,368 0 -
Tax -4,722 -3,284 -1,524 -5,754 -4,849 -3,134 0 -
NP 13,870 9,087 4,325 17,821 15,241 9,234 0 -
-
NP to SH 13,870 9,087 4,325 17,821 15,241 9,234 0 -
-
Tax Rate 25.40% 26.55% 26.06% 24.41% 24.14% 25.34% - -
Total Cost 207,776 129,193 55,902 313,648 243,374 156,949 0 -
-
Net Worth 97,492 94,900 97,409 92,289 89,729 84,536 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,599 2,600 - 6,499 - - - -
Div Payout % 18.74% 28.61% - 36.47% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 97,492 94,900 97,409 92,289 89,729 84,536 0 -
NOSH 129,990 130,000 129,879 129,985 130,042 130,056 0 -
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.26% 6.57% 7.18% 5.38% 5.89% 5.56% 0.00% -
ROE 14.23% 9.58% 4.44% 19.31% 16.99% 10.92% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 170.51 106.37 46.37 255.00 198.87 127.78 0.00 -
EPS 10.67 6.99 3.33 13.71 11.72 7.10 0.00 -
DPS 2.00 2.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.75 0.71 0.69 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,303
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.72 12.92 5.63 30.98 24.17 15.53 0.00 -
EPS 1.30 0.85 0.40 1.67 1.42 0.86 0.00 -
DPS 0.24 0.24 0.00 0.61 0.00 0.00 0.00 -
NAPS 0.0911 0.0887 0.091 0.0863 0.0839 0.079 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - -
Price 0.81 0.69 0.60 0.65 0.67 0.76 0.00 -
P/RPS 0.48 0.65 1.29 0.25 0.34 0.59 0.00 -
P/EPS 7.59 9.87 18.02 4.74 5.72 10.70 0.00 -
EY 13.17 10.13 5.55 21.09 17.49 9.34 0.00 -
DY 2.47 2.90 0.00 7.69 0.00 0.00 0.00 -
P/NAPS 1.08 0.95 0.80 0.92 0.97 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/10/09 30/07/09 30/04/09 18/02/09 03/11/08 30/07/08 - -
Price 1.16 0.70 0.62 0.60 0.69 0.78 0.00 -
P/RPS 0.68 0.66 1.34 0.24 0.35 0.61 0.00 -
P/EPS 10.87 10.01 18.62 4.38 5.89 10.99 0.00 -
EY 9.20 9.99 5.37 22.85 16.99 9.10 0.00 -
DY 1.72 2.86 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 1.55 0.96 0.83 0.85 1.00 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment