[LUXCHEM] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 25.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 294,646 303,712 314,109 253,882 180,882 88,450 0 -
PBT 22,082 23,583 23,212 17,363 13,873 6,151 0 -
Tax -5,480 -5,757 -5,441 -3,917 -3,159 -1,444 0 -
NP 16,602 17,826 17,771 13,446 10,714 4,707 0 -
-
NP to SH 16,602 17,826 17,771 13,446 10,714 4,707 0 -
-
Tax Rate 24.82% 24.41% 23.44% 22.56% 22.77% 23.48% - -
Total Cost 278,044 285,886 296,338 240,436 170,168 83,743 0 -
-
Net Worth 97,479 94,979 97,409 92,515 89,714 84,517 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 9,117 9,117 6,515 6,515 - - - -
Div Payout % 54.92% 51.15% 36.66% 48.45% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 97,479 94,979 97,409 92,515 89,714 84,517 0 -
NOSH 129,972 130,109 129,879 130,303 130,021 130,027 0 -
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.63% 5.87% 5.66% 5.30% 5.92% 5.32% 0.00% -
ROE 17.03% 18.77% 18.24% 14.53% 11.94% 5.57% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 226.70 233.43 241.85 194.84 139.12 68.02 0.00 -
EPS 12.77 13.70 13.68 10.32 8.24 3.62 0.00 -
DPS 7.00 7.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.75 0.71 0.69 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,303
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 27.54 28.39 29.36 23.73 16.91 8.27 0.00 -
EPS 1.55 1.67 1.66 1.26 1.00 0.44 0.00 -
DPS 0.85 0.85 0.61 0.61 0.00 0.00 0.00 -
NAPS 0.0911 0.0888 0.091 0.0865 0.0839 0.079 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - -
Price 0.81 0.69 0.60 0.65 0.67 0.76 0.00 -
P/RPS 0.36 0.30 0.25 0.33 0.48 1.12 0.00 -
P/EPS 6.34 5.04 4.39 6.30 8.13 20.99 0.00 -
EY 15.77 19.86 22.80 15.88 12.30 4.76 0.00 -
DY 8.64 10.14 8.33 7.69 0.00 0.00 0.00 -
P/NAPS 1.08 0.95 0.80 0.92 0.97 1.17 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/10/09 30/07/09 30/04/09 - - - - -
Price 1.16 0.70 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.30 0.26 0.00 0.00 0.00 0.00 -
P/EPS 9.08 5.11 4.53 0.00 0.00 0.00 0.00 -
EY 11.01 19.57 22.07 0.00 0.00 0.00 0.00 -
DY 6.03 10.00 8.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.96 0.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment