[PERWAJA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 45.29%
YoY- 123.29%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 426,105 1,436,074 1,110,206 838,934 373,736 1,571,154 1,160,366 -48.75%
PBT -24,282 -69,581 -4,897 32,928 22,663 -143,590 -155,176 -70.99%
Tax 0 -37 0 0 0 27,000 26,889 -
NP -24,282 -69,618 -4,897 32,928 22,663 -116,590 -128,287 -67.06%
-
NP to SH -24,282 -69,618 -4,897 32,928 22,663 -116,590 -128,287 -67.06%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 450,387 1,505,692 1,115,103 806,006 351,073 1,687,744 1,288,653 -50.41%
-
Net Worth 726,102 884,591 956,885 991,199 976,853 935,305 923,935 -14.85%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 726,102 884,591 956,885 991,199 976,853 935,305 923,935 -14.85%
NOSH 471,495 559,868 562,873 559,999 558,201 560,063 559,960 -10.84%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -5.70% -4.85% -0.44% 3.92% 6.06% -7.42% -11.06% -
ROE -3.34% -7.87% -0.51% 3.32% 2.32% -12.47% -13.88% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 90.37 256.50 197.24 149.81 66.95 280.53 207.22 -42.52%
EPS -5.15 -12.43 -0.87 5.88 4.06 -20.82 -22.91 -63.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.58 1.70 1.77 1.75 1.67 1.65 -4.49%
Adjusted Per Share Value based on latest NOSH - 560,928
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 71.37 240.54 185.96 140.52 62.60 263.16 194.36 -48.75%
EPS -4.07 -11.66 -0.82 5.52 3.80 -19.53 -21.49 -67.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2162 1.4817 1.6028 1.6602 1.6362 1.5666 1.5476 -14.85%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.65 0.67 0.71 0.79 0.97 0.86 1.02 -
P/RPS 0.72 0.26 0.36 0.53 1.45 0.31 0.49 29.27%
P/EPS -12.62 -5.39 -81.61 13.44 23.89 -4.13 -4.45 100.48%
EY -7.92 -18.56 -1.23 7.44 4.19 -24.21 -22.46 -50.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.42 0.45 0.55 0.51 0.62 -22.88%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 27/08/10 25/05/10 25/02/10 06/11/09 -
Price 0.58 0.62 0.67 0.75 0.75 0.94 0.91 -
P/RPS 0.64 0.24 0.34 0.50 1.12 0.34 0.44 28.40%
P/EPS -11.26 -4.99 -77.01 12.76 18.47 -4.52 -3.97 100.49%
EY -8.88 -20.06 -1.30 7.84 5.41 -22.15 -25.18 -50.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.39 0.42 0.43 0.56 0.55 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment