[YOCB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 80.02%
YoY- 12.38%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 133,867 61,867 227,969 158,590 94,257 22,119 205,659 -24.83%
PBT 23,594 10,663 44,862 29,715 16,643 1,426 30,555 -15.79%
Tax -5,907 -2,790 -10,975 -7,243 -4,160 -423 -7,438 -14.20%
NP 17,687 7,873 33,887 22,472 12,483 1,003 23,117 -16.30%
-
NP to SH 17,687 7,873 33,887 22,472 12,483 1,003 23,117 -16.30%
-
Tax Rate 25.04% 26.17% 24.46% 24.37% 25.00% 29.66% 24.34% -
Total Cost 116,180 53,994 194,082 136,118 81,774 21,116 182,542 -25.94%
-
Net Worth 290,334 285,575 277,642 271,296 260,190 252,258 250,671 10.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 9,519 4,759 - - 6,346 -
Div Payout % - - 28.09% 21.18% - - 27.45% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 290,334 285,575 277,642 271,296 260,190 252,258 250,671 10.25%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.21% 12.73% 14.86% 14.17% 13.24% 4.53% 11.24% -
ROE 6.09% 2.76% 12.21% 8.28% 4.80% 0.40% 9.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 84.38 39.00 143.69 99.96 59.41 13.94 129.63 -24.83%
EPS 11.15 4.96 21.36 14.16 7.87 0.63 14.57 -16.29%
DPS 0.00 0.00 6.00 3.00 0.00 0.00 4.00 -
NAPS 1.83 1.80 1.75 1.71 1.64 1.59 1.58 10.25%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 84.28 38.95 143.52 99.84 59.34 13.93 129.47 -24.83%
EPS 11.14 4.96 21.33 14.15 7.86 0.63 14.55 -16.26%
DPS 0.00 0.00 5.99 3.00 0.00 0.00 4.00 -
NAPS 1.8278 1.7979 1.7479 1.708 1.6381 1.5881 1.5781 10.25%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.26 1.11 1.12 1.03 1.04 1.08 0.98 -
P/RPS 1.49 2.85 0.78 1.03 1.75 7.75 0.76 56.45%
P/EPS 11.30 22.37 5.24 7.27 13.22 170.83 6.73 41.13%
EY 8.85 4.47 19.07 13.75 7.57 0.59 14.87 -29.17%
DY 0.00 0.00 5.36 2.91 0.00 0.00 4.08 -
P/NAPS 0.69 0.62 0.64 0.60 0.63 0.68 0.62 7.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 14/09/21 -
Price 1.47 1.21 1.17 1.02 0.99 1.08 1.05 -
P/RPS 1.74 3.10 0.81 1.02 1.67 7.75 0.81 66.25%
P/EPS 13.19 24.38 5.48 7.20 12.58 170.83 7.21 49.41%
EY 7.58 4.10 18.26 13.89 7.95 0.59 13.88 -33.11%
DY 0.00 0.00 5.13 2.94 0.00 0.00 3.81 -
P/NAPS 0.80 0.67 0.67 0.60 0.60 0.68 0.66 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment