[HOHUP] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 97.77%
YoY- 74.39%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 100,088 73,985 54,238 28,589 86,982 67,613 43,918 72.91%
PBT -45,803 -21,733 -7,412 -727 -33,824 -10,217 -4,584 361.96%
Tax -359 -128 -84 -47 -1,324 -2,913 -1,530 -61.85%
NP -46,162 -21,861 -7,496 -774 -35,148 -13,130 -6,114 283.44%
-
NP to SH -46,107 -21,868 -7,495 -784 -35,101 -9,276 -4,493 370.23%
-
Tax Rate - - - - - - - -
Total Cost 146,250 95,846 61,734 29,363 122,130 80,743 50,032 104.04%
-
Net Worth 75,474 100,049 114,209 121,163 121,418 146,946 152,149 -37.25%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 75,474 100,049 114,209 121,163 121,418 146,946 152,149 -37.25%
NOSH 101,993 102,091 101,972 101,818 102,032 102,046 102,113 -0.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -46.12% -29.55% -13.82% -2.71% -40.41% -19.42% -13.92% -
ROE -61.09% -21.86% -6.56% -0.65% -28.91% -6.31% -2.95% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 98.13 72.47 53.19 28.08 85.25 66.26 43.01 73.04%
EPS -45.20 -21.42 -7.35 -0.77 -34.41 -9.09 -4.40 370.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.98 1.12 1.19 1.19 1.44 1.49 -37.20%
Adjusted Per Share Value based on latest NOSH - 101,818
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 19.31 14.27 10.46 5.52 16.78 13.04 8.47 72.96%
EPS -8.90 -4.22 -1.45 -0.15 -6.77 -1.79 -0.87 369.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.193 0.2203 0.2338 0.2342 0.2835 0.2935 -37.25%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.58 1.02 0.67 0.71 0.56 0.51 0.58 -
P/RPS 0.59 1.41 1.26 2.53 0.66 0.77 1.35 -42.32%
P/EPS -1.28 -4.76 -9.12 -92.21 -1.63 -5.61 -13.18 -78.78%
EY -77.94 -21.00 -10.97 -1.08 -61.43 -17.82 -7.59 370.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.04 0.60 0.60 0.47 0.35 0.39 58.53%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 02/06/08 29/02/08 30/08/07 22/08/07 28/02/07 30/11/06 13/09/06 -
Price 0.48 0.41 0.92 0.72 0.66 0.64 0.55 -
P/RPS 0.49 0.57 1.73 2.56 0.77 0.97 1.28 -47.18%
P/EPS -1.06 -1.91 -12.52 -93.51 -1.92 -7.04 -12.50 -80.61%
EY -94.18 -52.24 -7.99 -1.07 -52.12 -14.20 -8.00 415.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.42 0.82 0.61 0.55 0.44 0.37 45.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment