[HOHUP] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 5.23%
YoY- -5845.42%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 100,087 93,353 97,302 92,531 86,982 128,431 147,288 -22.65%
PBT -45,804 -45,341 -36,652 -31,512 -33,824 -7,474 -1,032 1144.94%
Tax -358 1,462 122 -1,349 -1,324 -4,224 -3,912 -79.60%
NP -46,162 -43,879 -36,530 -32,861 -35,148 -11,698 -4,944 341.60%
-
NP to SH -46,099 -47,685 -38,103 -33,266 -35,101 -5,617 -1,684 802.84%
-
Tax Rate - - - - - - - -
Total Cost 146,249 137,232 133,832 125,392 122,130 140,129 152,232 -2.63%
-
Net Worth 82,037 99,947 114,229 121,163 142,806 146,855 151,753 -33.56%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 82,037 99,947 114,229 121,163 142,806 146,855 151,753 -33.56%
NOSH 106,542 101,987 101,990 101,818 102,004 101,982 101,847 3.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -46.12% -47.00% -37.54% -35.51% -40.41% -9.11% -3.36% -
ROE -56.19% -47.71% -33.36% -27.46% -24.58% -3.82% -1.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 93.94 91.53 95.40 90.88 85.27 125.93 144.62 -24.93%
EPS -43.27 -46.76 -37.36 -32.67 -34.41 -5.51 -1.65 777.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.98 1.12 1.19 1.40 1.44 1.49 -35.52%
Adjusted Per Share Value based on latest NOSH - 101,818
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 19.31 18.01 18.77 17.85 16.78 24.78 28.42 -22.65%
EPS -8.89 -9.20 -7.35 -6.42 -6.77 -1.08 -0.32 811.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1583 0.1928 0.2204 0.2338 0.2755 0.2833 0.2928 -33.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.58 1.02 0.67 0.71 0.56 0.51 0.58 -
P/RPS 0.62 1.11 0.70 0.78 0.66 0.40 0.40 33.82%
P/EPS -1.34 -2.18 -1.79 -2.17 -1.63 -9.26 -35.08 -88.59%
EY -74.60 -45.84 -55.76 -46.02 -61.45 -10.80 -2.85 776.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.04 0.60 0.60 0.40 0.35 0.39 54.45%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 02/06/08 29/02/08 30/08/07 22/08/07 28/02/07 30/11/06 13/09/06 -
Price 0.48 0.41 0.92 0.72 0.66 0.64 0.55 -
P/RPS 0.51 0.45 0.96 0.79 0.77 0.51 0.38 21.60%
P/EPS -1.11 -0.88 -2.46 -2.20 -1.92 -11.62 -33.26 -89.56%
EY -90.14 -114.04 -40.61 -45.38 -52.14 -8.61 -3.01 858.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 0.82 0.61 0.47 0.44 0.37 40.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment