[HOHUP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 120.89%
YoY- 1328.57%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 91,183 61,130 30,305 10,293 100,088 73,985 54,238 41.16%
PBT -55,919 -13,691 6,028 14,913 -45,803 -21,733 -7,412 282.31%
Tax -244 -5,310 -5,597 -5,222 -359 -128 -84 102.92%
NP -56,163 -19,001 431 9,691 -46,162 -21,861 -7,496 280.56%
-
NP to SH -56,074 -19,001 340 9,632 -46,107 -21,868 -7,495 280.19%
-
Tax Rate - - 92.85% 35.02% - - - -
Total Cost 147,346 80,131 29,874 602 146,250 95,846 61,734 78.12%
-
Net Worth 18,358 55,825 78,148 87,218 75,474 100,049 114,209 -70.27%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 18,358 55,825 78,148 87,218 75,474 100,049 114,209 -70.27%
NOSH 101,991 101,501 103,030 102,033 101,993 102,091 101,972 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -61.59% -31.08% 1.42% 94.15% -46.12% -29.55% -13.82% -
ROE -305.44% -34.04% 0.44% 11.04% -61.09% -21.86% -6.56% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 89.40 60.23 29.41 10.09 98.13 72.47 53.19 41.14%
EPS -55.54 -18.72 0.33 9.44 -45.20 -21.42 -7.35 282.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.55 0.7585 0.8548 0.74 0.98 1.12 -70.27%
Adjusted Per Share Value based on latest NOSH - 102,033
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.59 11.79 5.85 1.99 19.31 14.27 10.46 41.19%
EPS -10.82 -3.67 0.07 1.86 -8.90 -4.22 -1.45 279.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.1077 0.1508 0.1683 0.1456 0.193 0.2203 -70.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.30 0.32 0.56 0.32 0.58 1.02 0.67 -
P/RPS 0.34 0.53 1.90 3.17 0.59 1.41 1.26 -58.07%
P/EPS -0.55 -1.71 169.70 3.39 -1.28 -4.76 -9.12 -84.49%
EY -183.26 -58.50 0.59 29.50 -77.94 -21.00 -10.97 547.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.58 0.74 0.37 0.78 1.04 0.60 97.25%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 -
Price 0.36 0.28 0.43 0.43 0.48 0.41 0.92 -
P/RPS 0.40 0.46 1.46 4.26 0.49 0.57 1.73 -62.16%
P/EPS -0.65 -1.50 130.30 4.56 -1.06 -1.91 -12.52 -85.95%
EY -152.72 -66.86 0.77 21.95 -94.18 -52.24 -7.99 608.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.51 0.57 0.50 0.65 0.42 0.82 80.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment