[CLMT] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 34.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 167,741 109,905 52,679 94,636 43,385 0 0 -
PBT 134,700 107,134 31,444 109,396 81,285 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 134,700 107,134 31,444 109,396 81,285 0 0 -
-
NP to SH 134,700 107,134 31,444 109,396 81,285 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 33,041 2,771 21,235 -14,760 -37,900 0 0 -
-
Net Worth 1,540,857 1,517,850 1,400,477 1,389,599 1,390,756 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 56,547 55,635 23,583 45,919 - - - -
Div Payout % 41.98% 51.93% 75.00% 41.98% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,540,857 1,517,850 1,400,477 1,389,599 1,390,756 0 0 -
NOSH 1,449,946 1,426,551 1,355,344 1,350,567 1,350,249 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 80.30% 97.48% 59.69% 115.60% 187.36% 0.00% 0.00% -
ROE 8.74% 7.06% 2.25% 7.87% 5.84% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.57 7.70 3.89 7.01 3.21 0.00 0.00 -
EPS 9.29 7.51 2.32 8.10 6.02 0.00 0.00 -
DPS 3.90 3.90 1.74 3.40 0.00 0.00 0.00 -
NAPS 1.0627 1.064 1.0333 1.0289 1.03 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,351,490
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.82 3.82 1.83 3.29 1.51 0.00 0.00 -
EPS 4.68 3.72 1.09 3.80 2.82 0.00 0.00 -
DPS 1.96 1.93 0.82 1.59 0.00 0.00 0.00 -
NAPS 0.535 0.527 0.4863 0.4825 0.4829 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 1.31 1.24 1.08 1.12 1.10 0.00 0.00 -
P/RPS 11.32 16.10 27.79 15.98 34.23 0.00 0.00 -
P/EPS 14.10 16.51 46.55 13.83 18.27 0.00 0.00 -
EY 7.09 6.06 2.15 7.23 5.47 0.00 0.00 -
DY 2.98 3.15 1.61 3.04 0.00 0.00 0.00 -
P/NAPS 1.23 1.17 1.05 1.09 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 13/10/11 12/07/11 18/04/11 21/01/11 15/10/10 - - -
Price 1.28 1.29 1.12 1.10 1.11 0.00 0.00 -
P/RPS 11.06 16.74 28.82 15.70 34.55 0.00 0.00 -
P/EPS 13.78 17.18 48.28 13.58 18.44 0.00 0.00 -
EY 7.26 5.82 2.07 7.36 5.42 0.00 0.00 -
DY 3.05 3.02 1.55 3.09 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 1.08 1.07 1.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment