[SIGGAS] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
13-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 59.09%
YoY- 277.83%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 36,908 16,296 65,364 49,272 32,817 15,838 63,109 -30.13%
PBT 3,640 1,262 2,087 3,580 2,286 838 2,038 47.36%
Tax -1,167 -390 7,835 4,241 2,630 898 627 -
NP 2,473 872 9,922 7,821 4,916 1,736 2,665 -4.87%
-
NP to SH 2,473 872 9,922 7,821 4,916 1,736 2,665 -4.87%
-
Tax Rate 32.06% 30.90% -375.42% -118.46% -115.05% -107.16% -30.77% -
Total Cost 34,435 15,424 55,442 41,451 27,901 14,102 60,444 -31.34%
-
Net Worth 114,375 114,375 114,375 99,076 95,921 94,282 91,328 16.23%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,312 1,312 1,125 900 899 897 1,197 6.32%
Div Payout % 53.07% 150.52% 11.34% 11.52% 18.29% 51.72% 44.94% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 114,375 114,375 114,375 99,076 95,921 94,282 91,328 16.23%
NOSH 187,500 187,500 187,500 150,115 149,878 149,655 149,719 16.23%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.70% 5.35% 15.18% 15.87% 14.98% 10.96% 4.22% -
ROE 2.16% 0.76% 8.67% 7.89% 5.13% 1.84% 2.92% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 19.68 8.69 34.86 32.82 21.90 10.58 42.15 -39.89%
EPS 1.32 0.47 6.61 5.21 3.28 1.16 1.78 -18.11%
DPS 0.70 0.70 0.60 0.60 0.60 0.60 0.80 -8.53%
NAPS 0.61 0.61 0.61 0.66 0.64 0.63 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 149,742
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 19.68 8.69 34.86 26.28 17.50 8.45 33.66 -30.14%
EPS 1.32 0.47 6.61 4.17 2.62 0.93 1.42 -4.76%
DPS 0.70 0.70 0.60 0.48 0.48 0.48 0.64 6.17%
NAPS 0.61 0.61 0.61 0.5284 0.5116 0.5028 0.4871 16.23%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.475 0.465 0.46 0.72 0.67 0.59 0.60 -
P/RPS 2.41 5.35 1.32 2.19 3.06 5.57 1.42 42.42%
P/EPS 36.01 99.99 8.69 13.82 20.43 50.86 33.71 4.51%
EY 2.78 1.00 11.50 7.24 4.90 1.97 2.97 -4.32%
DY 1.47 1.51 1.30 0.83 0.90 1.02 1.33 6.91%
P/NAPS 0.78 0.76 0.75 1.09 1.05 0.94 0.98 -14.15%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 08/05/15 12/02/15 13/11/14 14/08/14 23/05/14 21/02/14 -
Price 0.44 0.51 0.495 0.70 0.715 0.62 0.575 -
P/RPS 2.24 5.87 1.42 2.13 3.27 5.86 1.36 39.59%
P/EPS 33.36 109.66 9.35 13.44 21.80 53.45 32.30 2.18%
EY 3.00 0.91 10.69 7.44 4.59 1.87 3.10 -2.16%
DY 1.59 1.37 1.21 0.86 0.84 0.97 1.39 9.40%
P/NAPS 0.72 0.84 0.81 1.06 1.12 0.98 0.94 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment