[SIGGAS] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
13-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 36.77%
YoY- 190.66%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 69,455 65,822 65,364 65,303 64,804 64,248 63,109 6.61%
PBT 3,441 2,511 2,087 3,800 3,083 2,756 1,955 45.92%
Tax 4,038 6,547 7,835 4,603 3,061 1,595 697 223.60%
NP 7,479 9,058 9,922 8,403 6,144 4,351 2,652 99.98%
-
NP to SH 7,479 9,058 9,922 8,403 6,144 4,351 2,652 99.98%
-
Tax Rate -117.35% -260.73% -375.42% -121.13% -99.29% -57.87% -35.65% -
Total Cost 61,976 56,764 55,442 56,900 58,660 59,897 60,457 1.67%
-
Net Worth 114,375 114,375 114,375 98,829 96,000 94,282 90,737 16.73%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,312 1,312 897 897 897 897 1,480 -7.73%
Div Payout % 17.55% 14.49% 9.05% 10.69% 14.61% 20.64% 55.81% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 114,375 114,375 114,375 98,829 96,000 94,282 90,737 16.73%
NOSH 187,500 187,500 187,500 149,742 150,000 149,655 148,749 16.73%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.77% 13.76% 15.18% 12.87% 9.48% 6.77% 4.20% -
ROE 6.54% 7.92% 8.67% 8.50% 6.40% 4.61% 2.92% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 37.04 35.11 34.86 43.61 43.20 42.93 42.43 -8.68%
EPS 3.99 4.83 5.29 5.61 4.10 2.91 1.78 71.53%
DPS 0.70 0.70 0.48 0.60 0.60 0.60 0.99 -20.68%
NAPS 0.61 0.61 0.61 0.66 0.64 0.63 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 149,742
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 37.04 35.11 34.86 34.83 34.56 34.27 33.66 6.60%
EPS 3.99 4.83 5.29 4.48 3.28 2.32 1.41 100.44%
DPS 0.70 0.70 0.48 0.48 0.48 0.48 0.79 -7.76%
NAPS 0.61 0.61 0.61 0.5271 0.512 0.5028 0.4839 16.74%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.475 0.465 0.46 0.72 0.67 0.59 0.60 -
P/RPS 1.28 1.32 1.32 1.65 1.55 1.37 1.41 -6.26%
P/EPS 11.91 9.63 8.69 12.83 16.36 20.29 33.65 -50.05%
EY 8.40 10.39 11.50 7.79 6.11 4.93 2.97 100.37%
DY 1.47 1.51 1.04 0.83 0.90 1.02 1.66 -7.80%
P/NAPS 0.78 0.76 0.75 1.09 1.05 0.94 0.98 -14.15%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 08/05/15 12/02/15 13/11/14 14/08/14 23/05/14 21/02/14 -
Price 0.44 0.51 0.495 0.70 0.715 0.62 0.575 -
P/RPS 1.19 1.45 1.42 1.61 1.65 1.44 1.36 -8.53%
P/EPS 11.03 10.56 9.35 12.47 17.46 21.33 32.25 -51.18%
EY 9.07 9.47 10.69 8.02 5.73 4.69 3.10 104.96%
DY 1.59 1.37 0.97 0.86 0.84 0.97 1.73 -5.48%
P/NAPS 0.72 0.84 0.81 1.06 1.12 0.98 0.94 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment