[CYPARK] YoY TTM Result on 30-Apr-2018 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 12.2%
YoY- 36.38%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 299,819 353,499 344,653 322,377 300,175 262,346 251,943 2.93%
PBT 93,622 120,142 87,731 79,585 57,255 55,294 46,555 12.33%
Tax -22,096 -28,159 -15,981 -13,921 -9,106 -9,385 -4,912 28.45%
NP 71,526 91,983 71,750 65,664 48,149 45,909 41,643 9.42%
-
NP to SH 70,467 91,984 71,750 65,665 48,149 45,909 41,643 9.15%
-
Tax Rate 23.60% 23.44% 18.22% 17.49% 15.90% 16.97% 10.55% -
Total Cost 228,293 261,516 272,903 256,713 252,026 216,437 210,300 1.37%
-
Net Worth 1,058,472 797,352 689,247 538,231 467,820 417,701 312,410 22.53%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 1,058,472 797,352 689,247 538,231 467,820 417,701 312,410 22.53%
NOSH 490,860 467,441 458,282 261,412 252,875 248,631 198,987 16.22%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 23.86% 26.02% 20.82% 20.37% 16.04% 17.50% 16.53% -
ROE 6.66% 11.54% 10.41% 12.20% 10.29% 10.99% 13.33% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 62.60 75.81 75.51 123.39 118.70 105.52 126.61 -11.06%
EPS 14.71 19.73 15.72 25.13 19.04 18.46 20.93 -5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 1.71 1.51 2.06 1.85 1.68 1.57 5.85%
Adjusted Per Share Value based on latest NOSH - 261,412
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 36.44 42.96 41.89 39.18 36.48 31.88 30.62 2.93%
EPS 8.56 11.18 8.72 7.98 5.85 5.58 5.06 9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2864 0.969 0.8377 0.6541 0.5686 0.5076 0.3797 22.52%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.32 0.93 1.67 2.49 2.40 2.00 1.87 -
P/RPS 2.11 1.23 2.21 2.02 2.02 1.90 1.48 6.08%
P/EPS 8.97 4.71 10.62 9.91 12.60 10.83 8.94 0.05%
EY 11.15 21.21 9.41 10.09 7.93 9.23 11.19 -0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 1.11 1.21 1.30 1.19 1.19 -10.77%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/21 26/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.93 0.985 1.56 2.29 2.69 1.95 1.69 -
P/RPS 1.49 1.30 2.07 1.86 2.27 1.85 1.33 1.90%
P/EPS 6.32 4.99 9.92 9.11 14.13 10.56 8.08 -4.00%
EY 15.82 20.03 10.08 10.97 7.08 9.47 12.38 4.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 1.03 1.11 1.45 1.16 1.08 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment