[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 115.86%
YoY- 31.09%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 547,162 2,184,873 1,647,332 1,070,521 509,559 1,988,029 1,471,531 -48.26%
PBT 124,414 352,971 282,376 197,725 88,847 314,411 195,207 -25.91%
Tax -32,019 -101,198 -87,398 -62,786 -26,335 -87,493 -64,553 -37.31%
NP 92,395 251,773 194,978 134,939 62,512 226,918 130,654 -20.60%
-
NP to SH 92,395 251,773 194,978 134,939 62,512 226,918 130,654 -20.60%
-
Tax Rate 25.74% 28.67% 30.95% 31.75% 29.64% 27.83% 33.07% -
Total Cost 454,767 1,933,100 1,452,354 935,582 447,047 1,761,111 1,340,877 -51.33%
-
Net Worth 4,328,683 3,754,856 3,667,776 3,614,437 3,554,109 3,413,593 3,303,050 19.73%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 65,874 25,470 - - 61,395 24,467 -
Div Payout % - 26.16% 13.06% - - 27.06% 18.73% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 4,328,683 3,754,856 3,667,776 3,614,437 3,554,109 3,413,593 3,303,050 19.73%
NOSH 1,492,649 1,317,493 1,273,533 1,268,223 1,260,322 1,227,911 1,223,352 14.16%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 16.89% 11.52% 11.84% 12.60% 12.27% 11.41% 8.88% -
ROE 2.13% 6.71% 5.32% 3.73% 1.76% 6.65% 3.96% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 36.66 165.84 129.35 84.41 40.43 161.90 120.29 -54.68%
EPS 6.19 19.11 15.31 10.64 4.96 18.48 10.68 -30.46%
DPS 0.00 5.00 2.00 0.00 0.00 5.00 2.00 -
NAPS 2.90 2.85 2.88 2.85 2.82 2.78 2.70 4.87%
Adjusted Per Share Value based on latest NOSH - 1,275,123
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.79 91.02 68.62 44.60 21.23 82.82 61.30 -48.26%
EPS 3.85 10.49 8.12 5.62 2.60 9.45 5.44 -20.56%
DPS 0.00 2.74 1.06 0.00 0.00 2.56 1.02 -
NAPS 1.8033 1.5642 1.5279 1.5057 1.4806 1.422 1.376 19.73%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.99 2.59 2.50 2.49 2.35 1.92 1.72 -
P/RPS 5.43 1.56 1.93 2.95 5.81 1.19 1.43 143.19%
P/EPS 32.15 13.55 16.33 23.40 47.38 10.39 16.10 58.50%
EY 3.11 7.38 6.12 4.27 2.11 9.62 6.21 -36.90%
DY 0.00 1.93 0.80 0.00 0.00 2.60 1.16 -
P/NAPS 0.69 0.91 0.87 0.87 0.83 0.69 0.64 5.13%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 29/02/08 23/11/07 29/08/07 14/05/07 26/02/07 23/11/06 -
Price 2.03 2.24 2.56 2.54 2.23 2.53 1.92 -
P/RPS 5.54 1.35 1.98 3.01 5.52 1.56 1.60 128.69%
P/EPS 32.79 11.72 16.72 23.87 44.96 13.69 17.98 49.21%
EY 3.05 8.53 5.98 4.19 2.22 7.30 5.56 -32.96%
DY 0.00 2.23 0.78 0.00 0.00 1.98 1.04 -
P/NAPS 0.70 0.79 0.89 0.89 0.79 0.91 0.71 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment