[AFFIN] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 115.86%
YoY- 31.09%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,054,630 989,582 1,086,233 1,070,521 925,362 894,164 930,426 2.10%
PBT 331,634 243,176 213,473 197,725 141,983 233,310 177,897 10.93%
Tax -84,596 -61,771 -58,713 -62,786 -39,043 -89,791 -88,013 -0.65%
NP 247,038 181,405 154,760 134,939 102,940 143,519 89,884 18.34%
-
NP to SH 247,038 181,405 154,760 134,939 102,940 130,457 89,884 18.34%
-
Tax Rate 25.51% 25.40% 27.50% 31.75% 27.50% 38.49% 49.47% -
Total Cost 807,592 808,177 931,473 935,582 822,422 750,645 840,542 -0.66%
-
Net Worth 5,051,351 4,602,367 4,332,085 3,614,437 3,230,854 2,104,876 1,004,125 30.88%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 5,051,351 4,602,367 4,332,085 3,614,437 3,230,854 2,104,876 1,004,125 30.88%
NOSH 1,494,482 1,494,275 1,493,822 1,268,223 1,218,224 1,181,784 1,004,125 6.84%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 23.42% 18.33% 14.25% 12.60% 11.12% 16.05% 9.66% -
ROE 4.89% 3.94% 3.57% 3.73% 3.19% 6.20% 8.95% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 70.57 66.22 72.72 84.41 75.96 75.66 92.66 -4.43%
EPS 16.53 12.14 10.36 10.64 8.45 11.04 8.95 10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.38 3.08 2.90 2.85 2.6521 1.7811 1.00 22.49%
Adjusted Per Share Value based on latest NOSH - 1,275,123
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 43.93 41.22 45.25 44.60 38.55 37.25 38.76 2.10%
EPS 10.29 7.56 6.45 5.62 4.29 5.43 3.74 18.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1043 1.9173 1.8047 1.5057 1.3459 0.8769 0.4183 30.88%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.01 1.69 1.87 2.49 1.75 1.52 1.25 -
P/RPS 4.27 2.55 2.57 2.95 2.30 2.01 1.35 21.14%
P/EPS 18.21 13.92 18.05 23.40 20.71 13.77 13.96 4.52%
EY 5.49 7.18 5.54 4.27 4.83 7.26 7.16 -4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.55 0.64 0.87 0.66 0.85 1.25 -5.50%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 20/08/09 14/08/08 29/08/07 25/08/06 11/08/05 18/08/04 -
Price 3.05 1.85 1.90 2.54 1.67 1.58 1.34 -
P/RPS 4.32 2.79 2.61 3.01 2.20 2.09 1.45 19.94%
P/EPS 18.45 15.24 18.34 23.87 19.76 14.31 14.97 3.54%
EY 5.42 6.56 5.45 4.19 5.06 6.99 6.68 -3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.60 0.66 0.89 0.63 0.89 1.34 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment