[AFFIN] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 15.86%
YoY- 39.67%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 547,162 537,541 576,811 560,962 509,559 516,498 546,169 0.12%
PBT 124,414 70,595 84,651 108,878 88,847 119,204 53,224 76.04%
Tax -32,019 -13,800 -24,612 -36,451 -26,335 -22,940 -25,510 16.34%
NP 92,395 56,795 60,039 72,427 62,512 96,264 27,714 123.00%
-
NP to SH 92,395 56,795 60,039 72,427 62,512 96,264 27,714 123.00%
-
Tax Rate 25.74% 19.55% 29.07% 33.48% 29.64% 19.24% 47.93% -
Total Cost 454,767 480,746 516,772 488,535 447,047 420,234 518,455 -8.35%
-
Net Worth 4,328,683 4,118,721 3,702,619 3,634,101 3,554,109 3,440,661 3,325,680 19.19%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 43,354 25,712 - - 37,263 24,634 -
Div Payout % - 76.34% 42.83% - - 38.71% 88.89% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 4,328,683 4,118,721 3,702,619 3,634,101 3,554,109 3,440,661 3,325,680 19.19%
NOSH 1,492,649 1,445,165 1,285,631 1,275,123 1,260,322 1,242,116 1,231,733 13.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 16.89% 10.57% 10.41% 12.91% 12.27% 18.64% 5.07% -
ROE 2.13% 1.38% 1.62% 1.99% 1.76% 2.80% 0.83% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 36.66 37.20 44.87 43.99 40.43 41.58 44.34 -11.89%
EPS 6.19 3.93 4.67 5.68 4.96 7.75 2.25 96.21%
DPS 0.00 3.00 2.00 0.00 0.00 3.00 2.00 -
NAPS 2.90 2.85 2.88 2.85 2.82 2.77 2.70 4.87%
Adjusted Per Share Value based on latest NOSH - 1,275,123
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.78 22.38 24.01 23.35 21.21 21.50 22.74 0.11%
EPS 3.85 2.36 2.50 3.01 2.60 4.01 1.15 123.62%
DPS 0.00 1.80 1.07 0.00 0.00 1.55 1.03 -
NAPS 1.8019 1.7145 1.5413 1.5128 1.4795 1.4323 1.3844 19.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.99 2.59 2.50 2.49 2.35 1.92 1.72 -
P/RPS 5.43 6.96 5.57 5.66 5.81 4.62 3.88 25.09%
P/EPS 32.15 65.90 53.53 43.84 47.38 24.77 76.44 -43.83%
EY 3.11 1.52 1.87 2.28 2.11 4.04 1.31 77.86%
DY 0.00 1.16 0.80 0.00 0.00 1.56 1.16 -
P/NAPS 0.69 0.91 0.87 0.87 0.83 0.69 0.64 5.13%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 29/02/08 23/11/07 29/08/07 14/05/07 26/02/07 23/11/06 -
Price 2.03 2.24 2.56 2.54 2.23 2.53 1.92 -
P/RPS 5.54 6.02 5.71 5.77 5.52 6.08 4.33 17.83%
P/EPS 32.79 57.00 54.82 44.72 44.96 32.65 85.33 -47.11%
EY 3.05 1.75 1.82 2.24 2.22 3.06 1.17 89.30%
DY 0.00 1.34 0.78 0.00 0.00 1.19 1.04 -
P/NAPS 0.70 0.79 0.89 0.89 0.79 0.91 0.71 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment