[HBGLOB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 64.27%
YoY- -305.87%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 48,090 36,467 24,731 12,502 86,069 59,508 38,368 16.20%
PBT -105,647 -15,628 -13,262 -9,713 -25,181 -14,482 10,015 -
Tax 0 0 -23 0 -246 0 0 -
NP -105,647 -15,628 -13,285 -9,713 -25,427 -14,482 10,015 -
-
NP to SH -104,232 -14,213 -11,911 -8,768 -24,540 -14,032 10,183 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 153,737 52,095 38,016 22,215 111,496 73,990 28,353 207.69%
-
Net Worth 132,211 223,303 231,004 231,004 198,218 190,115 202,082 -24.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 132,211 223,303 231,004 231,004 198,218 190,115 202,082 -24.57%
NOSH 777,713 770,013 770,013 770,013 770,013 770,013 561,600 24.16%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -219.69% -42.86% -53.72% -77.69% -29.54% -24.34% 26.10% -
ROE -78.84% -6.36% -5.16% -3.80% -12.38% -7.38% 5.04% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.18 4.74 3.21 1.62 13.46 10.02 7.40 -11.28%
EPS -13.40 -1.85 -1.55 -1.14 -3.84 -2.36 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.29 0.30 0.30 0.31 0.32 0.39 -42.42%
Adjusted Per Share Value based on latest NOSH - 770,013
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.15 4.66 3.16 1.60 11.01 7.61 4.91 16.14%
EPS -13.33 -1.82 -1.52 -1.12 -3.14 -1.79 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1691 0.2856 0.2954 0.2954 0.2535 0.2431 0.2584 -24.56%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.17 0.125 0.08 0.14 0.20 0.245 0.33 -
P/RPS 2.75 2.64 2.49 8.62 1.49 2.45 4.46 -27.49%
P/EPS -1.27 -6.77 -5.17 -12.29 -5.21 -10.37 16.79 -
EY -78.84 -14.77 -19.34 -8.13 -19.19 -9.64 5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.43 0.27 0.47 0.65 0.77 0.85 11.41%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 22/08/22 31/05/22 28/02/22 26/11/21 13/08/21 -
Price 0.165 0.155 0.105 0.085 0.165 0.205 0.35 -
P/RPS 2.67 3.27 3.27 5.24 1.23 2.05 4.73 -31.62%
P/EPS -1.23 -8.40 -6.79 -7.46 -4.30 -8.68 17.81 -
EY -81.23 -11.91 -14.73 -13.40 -23.26 -11.52 5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.53 0.35 0.28 0.53 0.64 0.90 5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment