[CENSOF] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 9.96%
YoY- -50.26%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 28,647 13,197 63,264 48,803 33,626 17,439 94,952 -54.98%
PBT 2,393 1,973 -777 1,932 1,819 2,717 -6,100 -
Tax -209 -79 -134 -255 43 -273 -1,461 -72.61%
NP 2,184 1,894 -911 1,677 1,862 2,444 -7,561 -
-
NP to SH 1,619 1,797 681 2,418 2,199 2,291 -8,365 -
-
Tax Rate 8.73% 4.00% - 13.20% -2.36% 10.05% - -
Total Cost 26,463 11,303 64,175 47,126 31,764 14,995 102,513 -59.42%
-
Net Worth 131,813 132,365 130,859 131,512 131,110 131,412 128,550 1.68%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 131,813 132,365 130,859 131,512 131,110 131,412 128,550 1.68%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.62% 14.35% -1.44% 3.44% 5.54% 14.01% -7.96% -
ROE 1.23% 1.36% 0.52% 1.84% 1.68% 1.74% -6.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.71 2.63 12.60 9.72 6.70 3.47 18.92 -54.97%
EPS 0.32 0.36 0.14 0.48 0.44 0.46 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.2637 0.2607 0.262 0.2612 0.2618 0.2561 1.68%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.19 2.39 11.46 8.84 6.09 3.16 17.19 -54.96%
EPS 0.29 0.33 0.12 0.44 0.40 0.41 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.2397 0.2369 0.2381 0.2374 0.2379 0.2328 1.68%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.115 0.125 0.145 0.13 0.175 0.175 0.215 -
P/RPS 2.02 4.75 1.15 1.34 2.61 5.04 1.14 46.37%
P/EPS 35.65 34.92 106.88 26.99 39.95 38.34 -12.90 -
EY 2.80 2.86 0.94 3.71 2.50 2.61 -7.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.56 0.50 0.67 0.67 0.84 -34.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 31/05/19 28/02/19 26/11/18 28/08/18 30/05/18 -
Price 0.13 0.12 0.135 0.15 0.145 0.19 0.175 -
P/RPS 2.28 4.56 1.07 1.54 2.16 5.47 0.93 81.71%
P/EPS 40.31 33.52 99.51 31.14 33.10 41.63 -10.50 -
EY 2.48 2.98 1.00 3.21 3.02 2.40 -9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.52 0.57 0.56 0.73 0.68 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment