[CENSOF] YoY Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 9.96%
YoY- -50.26%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 65,245 54,972 45,330 48,803 64,387 129,398 116,338 -9.18%
PBT 9,037 16,220 2,960 1,932 5,977 88,360 23,390 -14.64%
Tax -1,388 -819 -704 -255 -967 -4,757 -7,589 -24.63%
NP 7,649 15,401 2,256 1,677 5,010 83,603 15,801 -11.37%
-
NP to SH 6,510 14,085 1,536 2,418 4,861 23,421 5,923 1.58%
-
Tax Rate 15.36% 5.05% 23.78% 13.20% 16.18% 5.38% 32.45% -
Total Cost 57,596 39,571 43,074 47,126 59,377 45,795 100,537 -8.85%
-
Net Worth 89,800 72,002 130,960 131,512 146,119 0 143,996 -7.56%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 89,800 72,002 130,960 131,512 146,119 0 143,996 -7.56%
NOSH 552,281 501,758 501,758 501,758 501,758 501,431 485,491 2.16%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.72% 28.02% 4.98% 3.44% 7.78% 64.61% 13.58% -
ROE 7.25% 19.56% 1.17% 1.84% 3.33% 0.00% 4.11% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 11.81 10.96 9.03 9.72 12.83 25.81 23.96 -11.11%
EPS 1.18 2.81 0.31 0.48 0.97 4.67 1.22 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.1435 0.2609 0.262 0.2911 0.00 0.2966 -9.52%
Adjusted Per Share Value based on latest NOSH - 501,758
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 11.81 9.95 8.21 8.84 11.66 23.43 21.06 -9.18%
EPS 1.18 2.55 0.28 0.44 0.88 4.24 1.07 1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.1304 0.2371 0.2381 0.2646 0.00 0.2607 -7.55%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.315 0.265 0.125 0.13 0.25 0.20 0.31 -
P/RPS 2.67 2.42 1.38 1.34 1.95 0.78 1.29 12.87%
P/EPS 26.72 9.44 40.85 26.99 25.82 4.28 25.41 0.84%
EY 3.74 10.59 2.45 3.71 3.87 23.35 3.94 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.85 0.48 0.50 0.86 0.00 1.05 10.76%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 07/02/22 08/02/21 28/02/20 28/02/19 28/02/18 27/02/17 29/02/16 -
Price 0.33 0.245 0.105 0.15 0.235 0.30 0.255 -
P/RPS 2.79 2.24 1.16 1.54 1.83 1.16 1.06 17.48%
P/EPS 28.00 8.73 34.31 31.14 24.27 6.42 20.90 4.99%
EY 3.57 11.46 2.91 3.21 4.12 15.57 4.78 -4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.71 0.40 0.57 0.81 0.00 0.86 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment