[AFUJIYA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -119.72%
YoY- -186.27%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 111,548 78,471 50,875 23,587 111,410 77,451 52,820 64.38%
PBT 4,517 1,080 200 -802 7,142 4,910 3,520 18.03%
Tax -1,627 -688 -493 -159 -2,268 -1,648 -1,046 34.13%
NP 2,890 392 -293 -961 4,874 3,262 2,474 10.88%
-
NP to SH 2,890 392 -293 -961 4,874 3,262 2,474 10.88%
-
Tax Rate 36.02% 63.70% 246.50% - 31.76% 33.56% 29.72% -
Total Cost 108,658 78,079 51,168 24,548 106,536 74,189 50,346 66.77%
-
Net Worth 144,000 140,399 140,399 140,399 140,399 138,599 138,599 2.57%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 144,000 140,399 140,399 140,399 140,399 138,599 138,599 2.57%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.59% 0.50% -0.58% -4.07% 4.37% 4.21% 4.68% -
ROE 2.01% 0.28% -0.21% -0.68% 3.47% 2.35% 1.78% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 61.97 43.60 28.26 13.10 61.89 43.03 29.34 64.39%
EPS 1.61 0.22 -0.16 -0.53 2.71 1.81 1.37 11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.78 0.78 0.78 0.77 0.77 2.57%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 62.05 43.65 28.30 13.12 61.97 43.08 29.38 64.38%
EPS 1.61 0.22 -0.16 -0.53 2.71 1.81 1.38 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.801 0.7809 0.7809 0.7809 0.7809 0.7709 0.7709 2.57%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.40 0.37 0.43 0.46 0.52 0.525 0.55 -
P/RPS 0.65 0.85 1.52 3.51 0.84 1.22 1.87 -50.46%
P/EPS 24.91 169.90 -264.16 -86.16 19.20 28.97 40.02 -27.03%
EY 4.01 0.59 -0.38 -1.16 5.21 3.45 2.50 36.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.55 0.59 0.67 0.68 0.71 -20.79%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 18/11/15 26/08/15 27/05/15 25/02/15 25/11/14 27/08/14 -
Price 0.41 0.39 0.39 0.445 0.48 0.48 0.55 -
P/RPS 0.66 0.89 1.38 3.40 0.78 1.12 1.87 -49.96%
P/EPS 25.54 179.08 -239.59 -83.35 17.73 26.49 40.02 -25.81%
EY 3.92 0.56 -0.42 -1.20 5.64 3.78 2.50 34.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.50 0.57 0.62 0.62 0.71 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment