[AFUJIYA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 233.79%
YoY- -87.98%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 48,907 23,505 111,548 78,471 50,875 23,587 111,410 -42.26%
PBT 600 584 4,517 1,080 200 -802 7,142 -80.84%
Tax -576 -226 -1,627 -688 -493 -159 -2,268 -59.92%
NP 24 358 2,890 392 -293 -961 4,874 -97.11%
-
NP to SH 24 358 2,890 392 -293 -961 4,874 -97.11%
-
Tax Rate 96.00% 38.70% 36.02% 63.70% 246.50% - 31.76% -
Total Cost 48,883 23,147 108,658 78,079 51,168 24,548 106,536 -40.53%
-
Net Worth 144,000 144,000 144,000 140,399 140,399 140,399 140,399 1.70%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 144,000 144,000 144,000 140,399 140,399 140,399 140,399 1.70%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.05% 1.52% 2.59% 0.50% -0.58% -4.07% 4.37% -
ROE 0.02% 0.25% 2.01% 0.28% -0.21% -0.68% 3.47% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 27.17 13.06 61.97 43.60 28.26 13.10 61.89 -42.26%
EPS 0.01 0.20 1.61 0.22 -0.16 -0.53 2.71 -97.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.78 0.78 0.78 0.78 1.70%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 27.20 13.07 62.05 43.65 28.30 13.12 61.97 -42.27%
EPS 0.01 0.20 1.61 0.22 -0.16 -0.53 2.71 -97.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.801 0.801 0.801 0.7809 0.7809 0.7809 0.7809 1.71%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.40 0.40 0.40 0.37 0.43 0.46 0.52 -
P/RPS 1.47 3.06 0.65 0.85 1.52 3.51 0.84 45.26%
P/EPS 3,000.00 201.12 24.91 169.90 -264.16 -86.16 19.20 2809.93%
EY 0.03 0.50 4.01 0.59 -0.38 -1.16 5.21 -96.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.47 0.55 0.59 0.67 -17.74%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 24/05/16 29/02/16 18/11/15 26/08/15 27/05/15 25/02/15 -
Price 0.40 0.43 0.41 0.39 0.39 0.445 0.48 -
P/RPS 1.47 3.29 0.66 0.89 1.38 3.40 0.78 52.63%
P/EPS 3,000.00 216.20 25.54 179.08 -239.59 -83.35 17.73 2968.78%
EY 0.03 0.46 3.92 0.56 -0.42 -1.20 5.64 -96.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.51 0.50 0.50 0.57 0.62 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment