[IJMLAND] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -1917.72%
YoY- -3336.13%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 24,295 16,250 7,575 29,186 21,407 14,661 7,320 122.66%
PBT 4,692 3,693 1,612 -59,674 3,479 3,316 127 1011.70%
Tax -1,315 -1,220 -624 59,674 -59 26 101 -
NP 3,377 2,473 988 0 3,420 3,342 228 504.10%
-
NP to SH 3,377 2,473 988 -62,166 3,420 3,342 228 504.10%
-
Tax Rate 28.03% 33.04% 38.71% - 1.70% -0.78% -79.53% -
Total Cost 20,918 13,777 6,587 29,186 17,987 11,319 7,092 105.80%
-
Net Worth 173,367 172,210 170,534 204,019 333,000 332,701 334,399 -35.48%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 173,367 172,210 170,534 204,019 333,000 332,701 334,399 -35.48%
NOSH 150,088 149,878 149,696 150,014 150,000 149,865 151,999 -0.84%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 13.90% 15.22% 13.04% 0.00% 15.98% 22.80% 3.11% -
ROE 1.95% 1.44% 0.58% -30.47% 1.03% 1.00% 0.07% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 16.19 10.84 5.06 19.46 14.27 9.78 4.82 124.45%
EPS 2.25 1.65 0.66 -41.44 2.28 2.23 0.15 509.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1551 1.149 1.1392 1.36 2.22 2.22 2.20 -34.94%
Adjusted Per Share Value based on latest NOSH - 150,013
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.56 1.04 0.49 1.87 1.37 0.94 0.47 122.67%
EPS 0.22 0.16 0.06 -3.99 0.22 0.21 0.01 686.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.1106 0.1095 0.131 0.2138 0.2136 0.2147 -35.49%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.56 0.61 0.79 0.95 1.02 0.85 0.68 -
P/RPS 3.46 5.63 15.61 4.88 7.15 8.69 14.12 -60.87%
P/EPS 24.89 36.97 119.70 -2.29 44.74 38.12 453.33 -85.57%
EY 4.02 2.70 0.84 -43.62 2.24 2.62 0.22 594.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.69 0.70 0.46 0.38 0.31 33.87%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 13/05/03 28/02/03 21/11/02 26/08/02 10/05/02 22/02/02 06/11/01 -
Price 0.58 0.60 0.68 0.89 1.18 0.92 0.80 -
P/RPS 3.58 5.53 13.44 4.57 8.27 9.40 16.61 -64.08%
P/EPS 25.78 36.36 103.03 -2.15 51.75 41.26 533.33 -86.75%
EY 3.88 2.75 0.97 -46.56 1.93 2.42 0.19 648.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.60 0.65 0.53 0.41 0.36 24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment