[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 44.6%
YoY- 29.01%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 393,596 222,768 102,827 508,687 318,019 194,618 48,293 304.47%
PBT 73,557 43,695 19,781 105,847 76,965 54,959 26,536 97.20%
Tax -4,183 -2,422 -737 -6,277 -12,021 -8,957 -6,219 -23.21%
NP 69,374 41,273 19,044 99,570 64,944 46,002 20,317 126.58%
-
NP to SH 49,236 25,100 11,941 72,834 50,369 37,849 20,545 78.98%
-
Tax Rate 5.69% 5.54% 3.73% 5.93% 15.62% 16.30% 23.44% -
Total Cost 324,222 181,495 83,783 409,117 253,075 148,616 27,976 411.35%
-
Net Worth 289,211 176,031 135,726 332,365 289,956 295,675 275,667 3.24%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 5,580 5,574 - -
Div Payout % - - - - 11.08% 14.73% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 289,211 176,031 135,726 332,365 289,956 295,675 275,667 3.24%
NOSH 763,380 331,571 746,373 185,990 186,000 185,807 185,759 156.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.63% 18.53% 18.52% 19.57% 20.42% 23.64% 42.07% -
ROE 17.02% 14.26% 8.80% 21.91% 17.37% 12.80% 7.45% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 75.48 67.19 36.17 273.50 170.98 104.74 26.00 103.37%
EPS 9.44 7.57 4.20 39.16 27.08 20.37 11.06 -10.01%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 0.5546 0.5309 0.4774 1.787 1.5589 1.5913 1.484 -48.08%
Adjusted Per Share Value based on latest NOSH - 185,968
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 39.99 22.63 10.45 51.69 32.31 19.77 4.91 304.28%
EPS 5.00 2.55 1.21 7.40 5.12 3.85 2.09 78.77%
DPS 0.00 0.00 0.00 0.00 0.57 0.57 0.00 -
NAPS 0.2939 0.1789 0.1379 0.3377 0.2946 0.3004 0.2801 3.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.65 1.54 1.67 6.70 6.72 6.86 5.81 -
P/RPS 2.19 2.29 4.62 2.45 3.93 6.55 22.35 -78.71%
P/EPS 17.48 20.34 39.76 17.11 24.82 33.68 52.53 -51.94%
EY 5.72 4.92 2.52 5.84 4.03 2.97 1.90 108.35%
DY 0.00 0.00 0.00 0.00 0.45 0.44 0.00 -
P/NAPS 2.98 2.90 3.50 3.75 4.31 4.31 3.92 -16.69%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 26/11/15 -
Price 1.66 1.75 1.67 1.53 6.90 6.27 6.75 -
P/RPS 2.20 2.60 4.62 0.56 4.04 5.99 25.96 -80.67%
P/EPS 17.58 23.12 39.76 3.91 25.48 30.78 61.03 -56.35%
EY 5.69 4.33 2.52 25.59 3.92 3.25 1.64 129.00%
DY 0.00 0.00 0.00 0.00 0.43 0.48 0.00 -
P/NAPS 2.99 3.30 3.50 0.86 4.43 3.94 4.55 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment