[PESTECH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 110.2%
YoY- -33.68%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 184,878 508,178 393,596 222,768 102,827 508,687 318,019 -30.32%
PBT 20,470 135,974 73,557 43,695 19,781 105,847 76,965 -58.60%
Tax -2,273 -15,743 -4,183 -2,422 -737 -6,277 -12,021 -67.02%
NP 18,197 120,231 69,374 41,273 19,044 99,570 64,944 -57.14%
-
NP to SH 11,100 90,918 49,236 25,100 11,941 72,834 50,369 -63.48%
-
Tax Rate 11.10% 11.58% 5.69% 5.54% 3.73% 5.93% 15.62% -
Total Cost 166,681 387,947 324,222 181,495 83,783 409,117 253,075 -24.28%
-
Net Worth 479,366 431,880 289,211 176,031 135,726 332,365 289,956 39.77%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 5,580 -
Div Payout % - - - - - - 11.08% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 479,366 431,880 289,211 176,031 135,726 332,365 289,956 39.77%
NOSH 765,517 763,380 763,380 331,571 746,373 185,990 186,000 156.59%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.84% 23.66% 17.63% 18.53% 18.52% 19.57% 20.42% -
ROE 2.32% 21.05% 17.02% 14.26% 8.80% 21.91% 17.37% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.15 71.34 75.48 67.19 36.17 273.50 170.98 -72.84%
EPS 1.45 12.76 9.44 7.57 4.20 39.16 27.08 -85.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.6262 0.6063 0.5546 0.5309 0.4774 1.787 1.5589 -45.52%
Adjusted Per Share Value based on latest NOSH - 331,460
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.63 51.22 39.67 22.45 10.36 51.27 32.05 -30.32%
EPS 1.12 9.16 4.96 2.53 1.20 7.34 5.08 -63.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.4831 0.4353 0.2915 0.1774 0.1368 0.335 0.2922 39.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.56 1.62 1.65 1.54 1.67 6.70 6.72 -
P/RPS 6.46 2.27 2.19 2.29 4.62 2.45 3.93 39.23%
P/EPS 107.59 12.69 17.48 20.34 39.76 17.11 24.82 165.61%
EY 0.93 7.88 5.72 4.92 2.52 5.84 4.03 -62.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
P/NAPS 2.49 2.67 2.98 2.90 3.50 3.75 4.31 -30.61%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 -
Price 1.68 1.69 1.66 1.75 1.67 1.53 6.90 -
P/RPS 6.96 2.37 2.20 2.60 4.62 0.56 4.04 43.66%
P/EPS 115.86 13.24 17.58 23.12 39.76 3.91 25.48 174.21%
EY 0.86 7.55 5.69 4.33 2.52 25.59 3.92 -63.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
P/NAPS 2.68 2.79 2.99 3.30 3.50 0.86 4.43 -28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment