[MPHBCAP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 334.21%
YoY- 60.47%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 52,384 18,064 8,873 20,612 353,704 240,255 119,144 -42.15%
PBT 188,334 -7,741 -1,735 -5,135 31,317 4,116 -40,013 -
Tax 7,157 -7,095 3,579 900 -7,582 -3,595 5,692 16.47%
NP 195,491 -14,836 1,844 -4,235 23,735 521 -34,321 -
-
NP to SH 192,369 -10,773 -314 20,230 4,659 -6,794 -20,928 -
-
Tax Rate -3.80% - - - 24.21% 87.34% - -
Total Cost -143,107 32,900 7,029 24,847 329,969 239,734 153,465 -
-
Net Worth 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 5.05%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 357 - - - - - - -
Div Payout % 0.19% - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 5.05%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 373.19% -82.13% 20.78% -20.55% 6.71% 0.22% -28.81% -
ROE 9.61% -0.58% -0.02% 1.09% 0.25% -0.37% -1.13% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.33 2.53 1.24 2.88 49.47 33.60 16.66 -42.12%
EPS 26.90 -1.50 0.00 2.80 0.70 -1.00 -2.90 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.60 2.60 2.60 2.60 2.60 2.60 5.05%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.33 2.53 1.24 2.88 49.47 33.60 16.66 -42.12%
EPS 26.90 -1.50 0.00 2.80 0.70 -1.00 -2.90 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.60 2.60 2.60 2.60 2.60 2.60 5.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.40 1.43 1.32 1.28 1.37 1.48 1.35 -
P/RPS 19.11 56.60 106.37 44.40 2.77 4.40 8.10 77.12%
P/EPS 5.20 -94.91 -3,005.73 45.24 210.25 -155.76 -46.12 -
EY 19.22 -1.05 -0.03 2.21 0.48 -0.64 -2.17 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.51 0.49 0.53 0.57 0.52 -2.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 17/08/22 20/05/22 23/02/22 25/11/21 26/08/21 18/05/21 -
Price 0.90 1.48 1.57 1.36 1.31 1.46 1.23 -
P/RPS 12.28 58.58 126.51 47.18 2.65 4.34 7.38 40.37%
P/EPS 3.35 -98.23 -3,575.00 48.07 201.04 -153.65 -42.02 -
EY 29.89 -1.02 -0.03 2.08 0.50 -0.65 -2.38 -
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.57 0.60 0.52 0.50 0.56 0.47 -22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment