[PECCA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -7.85%
YoY- -49.52%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 115,110 72,608 33,146 104,640 89,463 66,266 34,899 121.42%
PBT 24,054 14,120 6,235 11,326 11,878 11,115 5,818 157.37%
Tax -4,859 -2,969 -1,135 -3,048 -2,889 -2,460 -1,248 147.28%
NP 19,195 11,151 5,100 8,278 8,989 8,655 4,570 160.09%
-
NP to SH 19,206 11,159 5,107 8,388 9,103 8,762 4,617 158.42%
-
Tax Rate 20.20% 21.03% 18.20% 26.91% 24.32% 22.13% 21.45% -
Total Cost 95,915 61,457 28,046 96,362 80,474 57,611 30,329 115.30%
-
Net Worth 16,710,630 159,055 153,011 156,079 165,495 167,410 170,182 2022.46%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 8,237 5,443 - - -
Div Payout % - - - 98.20% 59.80% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 16,710,630 159,055 153,011 156,079 165,495 167,410 170,182 2022.46%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 16.68% 15.36% 15.39% 7.91% 10.05% 13.06% 13.09% -
ROE 0.11% 7.02% 3.34% 5.37% 5.50% 5.23% 2.71% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 62.74 42.05 19.20 58.94 49.31 36.14 19.03 121.35%
EPS 10.85 6.46 2.96 4.62 4.98 4.78 2.52 164.42%
DPS 0.00 0.00 0.00 4.64 3.00 0.00 0.00 -
NAPS 91.08 0.9211 0.8861 0.8792 0.9121 0.913 0.9281 2021.65%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.31 9.66 4.41 13.91 11.90 8.81 4.64 121.47%
EPS 2.55 1.48 0.68 1.12 1.21 1.17 0.61 159.27%
DPS 0.00 0.00 0.00 1.10 0.72 0.00 0.00 -
NAPS 22.2216 0.2115 0.2035 0.2076 0.2201 0.2226 0.2263 2022.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.86 1.65 1.31 0.91 0.75 1.09 1.12 -
P/RPS 4.56 3.92 6.82 1.54 1.52 3.02 5.88 -15.57%
P/EPS 27.32 25.53 44.29 19.26 14.95 22.81 44.48 -27.72%
EY 3.66 3.92 2.26 5.19 6.69 4.38 2.25 38.27%
DY 0.00 0.00 0.00 5.10 4.00 0.00 0.00 -
P/NAPS 0.03 1.79 1.48 1.04 0.82 1.19 1.21 -91.47%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 29/11/19 -
Price 4.22 2.07 1.51 1.13 0.94 1.06 1.23 -
P/RPS 6.73 4.92 7.87 1.92 1.91 2.93 6.46 2.76%
P/EPS 40.31 32.03 51.06 23.92 18.74 22.18 48.85 -12.01%
EY 2.48 3.12 1.96 4.18 5.34 4.51 2.05 13.52%
DY 0.00 0.00 0.00 4.11 3.19 0.00 0.00 -
P/NAPS 0.05 2.25 1.70 1.29 1.03 1.16 1.33 -88.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment