[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 118.5%
YoY- 27.36%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 22,791 144,750 115,110 72,608 33,146 104,640 89,463 -59.78%
PBT 659 25,799 24,054 14,120 6,235 11,326 11,878 -85.42%
Tax -156 -6,580 -4,859 -2,969 -1,135 -3,048 -2,889 -85.68%
NP 503 19,219 19,195 11,151 5,100 8,278 8,989 -85.34%
-
NP to SH 514 19,233 19,206 11,159 5,107 8,388 9,103 -85.25%
-
Tax Rate 23.67% 25.50% 20.20% 21.03% 18.20% 26.91% 24.32% -
Total Cost 22,288 125,531 95,915 61,457 28,046 96,362 80,474 -57.47%
-
Net Worth 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 165,495 2014.32%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - 8,237 5,443 -
Div Payout % - - - - - 98.20% 59.80% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 165,495 2014.32%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.21% 13.28% 16.68% 15.36% 15.39% 7.91% 10.05% -
ROE 0.00% 0.12% 0.11% 7.02% 3.34% 5.37% 5.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.88 78.89 62.74 42.05 19.20 58.94 49.31 -59.10%
EPS 0.29 10.48 10.85 6.46 2.96 4.62 4.98 -84.95%
DPS 0.00 0.00 0.00 0.00 0.00 4.64 3.00 -
NAPS 91.31 91.03 91.08 0.9211 0.8861 0.8792 0.9121 2049.97%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.03 19.25 15.31 9.66 4.41 13.91 11.90 -59.79%
EPS 0.07 2.56 2.55 1.48 0.68 1.12 1.21 -85.01%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 0.72 -
NAPS 21.4853 22.2094 22.2216 0.2115 0.2035 0.2076 0.2201 2014.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.96 4.18 2.86 1.65 1.31 0.91 0.75 -
P/RPS 22.98 5.30 4.56 3.92 6.82 1.54 1.52 510.40%
P/EPS 1,018.99 39.87 27.32 25.53 44.29 19.26 14.95 1564.32%
EY 0.10 2.51 3.66 3.92 2.26 5.19 6.69 -93.91%
DY 0.00 0.00 0.00 0.00 0.00 5.10 4.00 -
P/NAPS 0.03 0.05 0.03 1.79 1.48 1.04 0.82 -88.95%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 -
Price 3.34 2.97 4.22 2.07 1.51 1.13 0.94 -
P/RPS 25.93 3.76 6.73 4.92 7.87 1.92 1.91 468.18%
P/EPS 1,149.80 28.33 40.31 32.03 51.06 23.92 18.74 1451.72%
EY 0.09 3.53 2.48 3.12 1.96 4.18 5.34 -93.41%
DY 0.00 0.00 0.00 0.00 0.00 4.11 3.19 -
P/NAPS 0.04 0.03 0.05 2.25 1.70 1.29 1.03 -88.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment