[PECCA] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -39.12%
YoY- 10.61%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 144,750 115,110 72,608 33,146 104,640 89,463 66,266 68.43%
PBT 25,799 24,054 14,120 6,235 11,326 11,878 11,115 75.39%
Tax -6,580 -4,859 -2,969 -1,135 -3,048 -2,889 -2,460 92.80%
NP 19,219 19,195 11,151 5,100 8,278 8,989 8,655 70.28%
-
NP to SH 19,233 19,206 11,159 5,107 8,388 9,103 8,762 68.98%
-
Tax Rate 25.50% 20.20% 21.03% 18.20% 26.91% 24.32% 22.13% -
Total Cost 125,531 95,915 61,457 28,046 96,362 80,474 57,611 68.15%
-
Net Worth 16,701,455 16,710,630 159,055 153,011 156,079 165,495 167,410 2057.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - 8,237 5,443 - -
Div Payout % - - - - 98.20% 59.80% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 16,701,455 16,710,630 159,055 153,011 156,079 165,495 167,410 2057.08%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 13.28% 16.68% 15.36% 15.39% 7.91% 10.05% 13.06% -
ROE 0.12% 0.11% 7.02% 3.34% 5.37% 5.50% 5.23% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 78.89 62.74 42.05 19.20 58.94 49.31 36.14 68.35%
EPS 10.48 10.85 6.46 2.96 4.62 4.98 4.78 68.84%
DPS 0.00 0.00 0.00 0.00 4.64 3.00 0.00 -
NAPS 91.03 91.08 0.9211 0.8861 0.8792 0.9121 0.913 2056.22%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.25 15.31 9.66 4.41 13.91 11.90 8.81 68.46%
EPS 2.56 2.55 1.48 0.68 1.12 1.21 1.17 68.62%
DPS 0.00 0.00 0.00 0.00 1.10 0.72 0.00 -
NAPS 22.2094 22.2216 0.2115 0.2035 0.2076 0.2201 0.2226 2057.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 4.18 2.86 1.65 1.31 0.91 0.75 1.09 -
P/RPS 5.30 4.56 3.92 6.82 1.54 1.52 3.02 45.54%
P/EPS 39.87 27.32 25.53 44.29 19.26 14.95 22.81 45.15%
EY 2.51 3.66 3.92 2.26 5.19 6.69 4.38 -31.03%
DY 0.00 0.00 0.00 0.00 5.10 4.00 0.00 -
P/NAPS 0.05 0.03 1.79 1.48 1.04 0.82 1.19 -87.93%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 21/02/20 -
Price 2.97 4.22 2.07 1.51 1.13 0.94 1.06 -
P/RPS 3.76 6.73 4.92 7.87 1.92 1.91 2.93 18.10%
P/EPS 28.33 40.31 32.03 51.06 23.92 18.74 22.18 17.73%
EY 3.53 2.48 3.12 1.96 4.18 5.34 4.51 -15.08%
DY 0.00 0.00 0.00 0.00 4.11 3.19 0.00 -
P/NAPS 0.03 0.05 2.25 1.70 1.29 1.03 1.16 -91.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment