[PECCA] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 53.23%
YoY- 59.73%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 242,423 188,329 128,804 64,046 221,258 166,929 108,346 71.15%
PBT 72,158 53,382 35,045 17,224 46,947 33,426 22,210 119.51%
Tax -17,125 -12,914 -8,611 -4,179 -11,521 -8,103 -5,449 114.70%
NP 55,033 40,468 26,434 13,045 35,426 25,323 16,761 121.07%
-
NP to SH 55,010 40,443 26,393 13,013 35,404 25,320 16,758 121.03%
-
Tax Rate 23.73% 24.19% 24.57% 24.26% 24.54% 24.24% 24.53% -
Total Cost 187,390 147,861 102,370 51,001 185,832 141,606 91,585 61.23%
-
Net Worth 233,879 230,571 224,106 218,242 212,829 199,523 196,065 12.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 37,589 22,553 15,035 7,517 20,749 5,112 - -
Div Payout % 68.33% 55.77% 56.97% 57.77% 58.61% 20.19% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 233,879 230,571 224,106 218,242 212,829 199,523 196,065 12.48%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.70% 21.49% 20.52% 20.37% 16.01% 15.17% 15.47% -
ROE 23.52% 17.54% 11.78% 5.96% 16.63% 12.69% 8.55% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.25 25.05 17.13 8.52 29.43 22.20 14.41 71.18%
EPS 7.32 5.38 3.51 1.73 4.71 3.37 2.23 121.03%
DPS 5.00 3.00 2.00 1.00 2.76 0.68 0.00 -
NAPS 0.3111 0.3067 0.2981 0.2903 0.2831 0.2654 0.2608 12.48%
Adjusted Per Share Value based on latest NOSH - 752,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.24 25.04 17.13 8.52 29.42 22.20 14.41 71.14%
EPS 7.32 5.38 3.51 1.73 4.71 3.37 2.23 121.03%
DPS 5.00 3.00 2.00 1.00 2.76 0.68 0.00 -
NAPS 0.311 0.3066 0.298 0.2902 0.283 0.2653 0.2607 12.49%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.31 1.36 1.30 1.22 1.01 0.985 0.83 -
P/RPS 4.06 5.43 7.59 14.32 3.43 4.44 5.76 -20.81%
P/EPS 17.90 25.28 37.03 70.48 21.45 29.25 37.23 -38.65%
EY 5.59 3.96 2.70 1.42 4.66 3.42 2.69 62.91%
DY 3.82 2.21 1.54 0.82 2.73 0.69 0.00 -
P/NAPS 4.21 4.43 4.36 4.20 3.57 3.71 3.18 20.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 24/05/24 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 -
Price 1.25 1.43 1.34 1.21 0.94 1.00 0.955 -
P/RPS 3.88 5.71 7.82 14.20 3.19 4.50 6.63 -30.05%
P/EPS 17.08 26.58 38.17 69.90 19.96 29.69 42.84 -45.86%
EY 5.85 3.76 2.62 1.43 5.01 3.37 2.33 84.83%
DY 4.00 2.10 1.49 0.83 2.94 0.68 0.00 -
P/NAPS 4.02 4.66 4.50 4.17 3.32 3.77 3.66 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment