[PECCA] YoY TTM Result on 31-Mar-2024 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 12.18%
YoY- 50.52%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 242,658 217,680 143,283 130,287 125,363 124,660 115,254 13.19%
PBT 66,903 44,586 19,872 23,503 15,883 21,397 14,290 29.31%
Tax -16,332 -11,018 -5,254 -5,018 -4,012 -5,144 -3,987 26.46%
NP 50,571 33,568 14,618 18,485 11,871 16,253 10,303 30.33%
-
NP to SH 50,527 33,568 14,630 18,491 11,969 16,264 10,447 30.01%
-
Tax Rate 24.41% 24.71% 26.44% 21.35% 25.26% 24.04% 27.90% -
Total Cost 192,087 184,112 128,665 111,802 113,492 108,407 104,951 10.58%
-
Net Worth 230,571 199,523 179,545 16,710,630 165,495 167,623 160,291 6.24%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 27,665 5,112 - 2,911 5,443 5,520 9,400 19.69%
Div Payout % 54.75% 15.23% - 15.74% 45.48% 33.94% 89.98% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 230,571 199,523 179,545 16,710,630 165,495 167,623 160,291 6.24%
NOSH 752,000 752,000 188,000 188,000 188,000 188,000 188,000 25.96%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.84% 15.42% 10.20% 14.19% 9.47% 13.04% 8.94% -
ROE 21.91% 16.82% 8.15% 0.11% 7.23% 9.70% 6.52% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 32.28 28.96 77.11 71.01 69.09 67.87 62.40 -10.39%
EPS 6.72 4.47 7.87 10.08 6.60 8.85 5.66 2.89%
DPS 3.68 0.68 0.00 1.59 3.00 3.00 5.00 -4.97%
NAPS 0.3067 0.2654 0.9663 91.08 0.9121 0.9126 0.8678 -15.90%
Adjusted Per Share Value based on latest NOSH - 752,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 32.27 28.95 19.05 17.33 16.67 16.58 15.33 13.19%
EPS 6.72 4.46 1.95 2.46 1.59 2.16 1.39 30.00%
DPS 3.68 0.68 0.00 0.39 0.72 0.73 1.25 19.69%
NAPS 0.3066 0.2653 0.2388 22.2216 0.2201 0.2229 0.2132 6.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.36 0.985 3.05 2.86 0.75 1.06 1.26 -
P/RPS 4.21 3.40 3.96 4.03 1.09 1.56 2.02 13.00%
P/EPS 20.24 22.06 38.74 28.38 11.37 11.97 22.28 -1.58%
EY 4.94 4.53 2.58 3.52 8.80 8.35 4.49 1.60%
DY 2.71 0.69 0.00 0.55 4.00 2.83 3.97 -6.15%
P/NAPS 4.43 3.71 3.16 0.03 0.82 1.16 1.45 20.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 30/05/23 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 -
Price 1.43 1.00 2.91 4.22 0.94 1.07 0.88 -
P/RPS 4.43 3.45 3.77 5.94 1.36 1.58 1.41 21.00%
P/EPS 21.28 22.40 36.96 41.87 14.25 12.08 15.56 5.35%
EY 4.70 4.47 2.71 2.39 7.02 8.28 6.43 -5.08%
DY 2.57 0.68 0.00 0.38 3.19 2.80 5.68 -12.37%
P/NAPS 4.66 3.77 3.01 0.05 1.03 1.17 1.01 28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment