[CHINHIN] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 173.87%
YoY- -10.53%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 261,560 1,058,834 794,831 553,024 284,384 1,199,152 910,886 -56.44%
PBT 10,781 51,170 29,306 18,945 7,259 38,755 27,665 -46.61%
Tax -2,728 -9,745 -7,434 -5,213 -2,245 -8,534 -7,701 -49.90%
NP 8,053 41,425 21,872 13,732 5,014 30,221 19,964 -45.37%
-
NP to SH 8,053 41,425 21,872 13,732 5,014 30,221 19,964 -45.37%
-
Tax Rate 25.30% 19.04% 25.37% 27.52% 30.93% 22.02% 27.84% -
Total Cost 253,507 1,017,409 772,959 539,292 279,370 1,168,931 890,922 -56.70%
-
Net Worth 332,857 313,030 295,102 286,951 285,466 261,104 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 101 94 47 47 - - - -
Div Payout % 1.26% 0.23% 0.22% 0.34% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 332,857 313,030 295,102 286,951 285,466 261,104 0 -
NOSH 506,477 505,888 505,888 473,517 473,018 442,474 442,660 9.38%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.08% 3.91% 2.75% 2.48% 1.76% 2.52% 2.19% -
ROE 2.42% 13.23% 7.41% 4.79% 1.76% 11.57% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 51.64 223.25 167.58 116.79 60.12 271.01 205.78 -60.18%
EPS 1.59 8.37 4.61 2.90 1.06 6.83 4.51 -50.06%
DPS 0.02 0.02 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.6572 0.66 0.6222 0.606 0.6035 0.5901 0.00 -
Adjusted Per Share Value based on latest NOSH - 473,804
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.39 29.91 22.45 15.62 8.03 33.87 25.73 -56.43%
EPS 0.23 1.17 0.62 0.39 0.14 0.85 0.56 -44.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0884 0.0834 0.0811 0.0806 0.0738 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 - - -
Price 1.29 0.87 0.91 0.83 0.87 0.00 0.00 -
P/RPS 2.50 0.39 0.54 0.71 1.45 0.00 0.00 -
P/EPS 81.13 9.96 19.73 28.62 82.08 0.00 0.00 -
EY 1.23 10.04 5.07 3.49 1.22 0.00 0.00 -
DY 0.02 0.02 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 1.96 1.32 1.46 1.37 1.44 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 27/02/17 25/11/16 18/08/16 26/05/16 03/03/16 - -
Price 1.43 1.02 0.87 0.885 0.815 0.00 0.00 -
P/RPS 2.77 0.46 0.52 0.76 1.36 0.00 0.00 -
P/EPS 89.94 11.68 18.87 30.52 76.89 0.00 0.00 -
EY 1.11 8.56 5.30 3.28 1.30 0.00 0.00 -
DY 0.01 0.02 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 2.18 1.55 1.40 1.46 1.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment