[CHINHIN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 59.28%
YoY- 9.56%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 498,833 261,560 1,058,834 794,831 553,024 284,384 1,199,152 -44.30%
PBT 19,770 10,781 51,170 29,306 18,945 7,259 38,755 -36.18%
Tax -4,682 -2,728 -9,745 -7,434 -5,213 -2,245 -8,534 -33.00%
NP 15,088 8,053 41,425 21,872 13,732 5,014 30,221 -37.09%
-
NP to SH 15,088 8,053 41,425 21,872 13,732 5,014 30,221 -37.09%
-
Tax Rate 23.68% 25.30% 19.04% 25.37% 27.52% 30.93% 22.02% -
Total Cost 483,745 253,507 1,017,409 772,959 539,292 279,370 1,168,931 -44.49%
-
Net Worth 339,885 332,857 313,030 295,102 286,951 285,466 261,104 19.23%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 101 101 94 47 47 - - -
Div Payout % 0.67% 1.26% 0.23% 0.22% 0.34% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 339,885 332,857 313,030 295,102 286,951 285,466 261,104 19.23%
NOSH 506,308 506,477 505,888 505,888 473,517 473,018 442,474 9.40%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.02% 3.08% 3.91% 2.75% 2.48% 1.76% 2.52% -
ROE 4.44% 2.42% 13.23% 7.41% 4.79% 1.76% 11.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 98.52 51.64 223.25 167.58 116.79 60.12 271.01 -49.09%
EPS 2.98 1.59 8.37 4.61 2.90 1.06 6.83 -42.50%
DPS 0.02 0.02 0.02 0.01 0.01 0.00 0.00 -
NAPS 0.6713 0.6572 0.66 0.6222 0.606 0.6035 0.5901 8.98%
Adjusted Per Share Value based on latest NOSH - 505,888
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.09 7.39 29.91 22.45 15.62 8.03 33.87 -44.30%
EPS 0.43 0.23 1.17 0.62 0.39 0.14 0.85 -36.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.094 0.0884 0.0834 0.0811 0.0806 0.0738 19.18%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 - -
Price 1.30 1.29 0.87 0.91 0.83 0.87 0.00 -
P/RPS 1.32 2.50 0.39 0.54 0.71 1.45 0.00 -
P/EPS 43.62 81.13 9.96 19.73 28.62 82.08 0.00 -
EY 2.29 1.23 10.04 5.07 3.49 1.22 0.00 -
DY 0.02 0.02 0.02 0.01 0.01 0.00 0.00 -
P/NAPS 1.94 1.96 1.32 1.46 1.37 1.44 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 15/05/17 27/02/17 25/11/16 18/08/16 26/05/16 03/03/16 -
Price 1.31 1.43 1.02 0.87 0.885 0.815 0.00 -
P/RPS 1.33 2.77 0.46 0.52 0.76 1.36 0.00 -
P/EPS 43.96 89.94 11.68 18.87 30.52 76.89 0.00 -
EY 2.27 1.11 8.56 5.30 3.28 1.30 0.00 -
DY 0.02 0.01 0.02 0.01 0.01 0.00 0.00 -
P/NAPS 1.95 2.18 1.55 1.40 1.46 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment