[CHINHIN] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 27.65%
YoY- -34.07%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,344,226 570,214 2,057,202 1,529,795 1,024,507 523,936 1,629,620 -12.05%
PBT 93,935 19,174 192,216 80,585 62,559 32,797 115,790 -13.02%
Tax -18,012 -5,366 -25,026 -17,596 -11,267 -6,403 -15,349 11.26%
NP 75,923 13,808 167,190 62,989 51,292 26,394 100,441 -17.03%
-
NP to SH 51,096 9,072 150,107 53,503 41,915 20,045 97,767 -35.14%
-
Tax Rate 19.17% 27.99% 13.02% 21.84% 18.01% 19.52% 13.26% -
Total Cost 1,268,303 556,406 1,890,012 1,466,806 973,215 497,542 1,529,179 -11.73%
-
Net Worth 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 674,606 63.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 120 -
Div Payout % - - - - - - 0.12% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 674,606 63.97%
NOSH 3,540,327 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 58.80%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.65% 2.42% 8.13% 4.12% 5.01% 5.04% 6.16% -
ROE 3.61% 0.71% 11.95% 7.20% 5.64% 2.90% 14.49% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.99 32.23 116.26 86.46 57.90 29.61 135.28 -57.14%
EPS 1.44 0.51 8.48 3.02 2.37 1.13 8.12 -68.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.40 0.72 0.71 0.42 0.42 0.39 0.56 -20.11%
Adjusted Per Share Value based on latest NOSH - 1,770,163
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.97 16.11 58.11 43.21 28.94 14.80 46.03 -12.05%
EPS 1.44 0.26 4.24 1.51 1.18 0.57 2.76 -35.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3998 0.3598 0.3548 0.2099 0.2099 0.1949 0.1905 63.99%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.48 4.57 3.53 4.02 4.36 4.77 3.23 -
P/RPS 9.16 14.18 3.04 4.65 7.53 16.11 2.39 145.10%
P/EPS 241.02 891.34 41.61 132.95 184.05 421.06 39.80 232.60%
EY 0.41 0.11 2.40 0.75 0.54 0.24 2.51 -70.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.70 6.35 4.97 9.57 10.38 12.23 5.77 31.52%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 22/11/23 30/08/23 30/05/23 24/02/23 -
Price 3.12 3.22 3.88 3.98 4.31 4.29 3.77 -
P/RPS 8.21 9.99 3.34 4.60 7.44 14.49 2.79 105.48%
P/EPS 216.09 628.03 45.74 131.62 181.94 378.69 46.45 178.93%
EY 0.46 0.16 2.19 0.76 0.55 0.26 2.15 -64.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.80 4.47 5.46 9.48 10.26 11.00 6.73 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment