[CHINHIN] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 180.56%
YoY- 53.54%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,256,869 1,344,226 570,214 2,057,202 1,529,795 1,024,507 523,936 164.03%
PBT 167,194 93,935 19,174 192,216 80,585 62,559 32,797 195.32%
Tax -36,855 -18,012 -5,366 -25,026 -17,596 -11,267 -6,403 220.15%
NP 130,339 75,923 13,808 167,190 62,989 51,292 26,394 189.14%
-
NP to SH 78,764 51,096 9,072 150,107 53,503 41,915 20,045 148.38%
-
Tax Rate 22.04% 19.17% 27.99% 13.02% 21.84% 18.01% 19.52% -
Total Cost 2,126,530 1,268,303 556,406 1,890,012 1,466,806 973,215 497,542 162.67%
-
Net Worth 1,483,447 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 66.33%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,483,447 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 66.33%
NOSH 3,532,017 3,540,327 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 58.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.78% 5.65% 2.42% 8.13% 4.12% 5.01% 5.04% -
ROE 5.31% 3.61% 0.71% 11.95% 7.20% 5.64% 2.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.90 37.99 32.23 116.26 86.46 57.90 29.61 66.76%
EPS 2.23 1.44 0.51 8.48 3.02 2.37 1.13 57.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.72 0.71 0.42 0.42 0.39 5.05%
Adjusted Per Share Value based on latest NOSH - 1,770,163
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 63.62 37.90 16.08 58.00 43.13 28.88 14.77 164.03%
EPS 2.22 1.44 0.26 4.23 1.51 1.18 0.57 146.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4182 0.3991 0.3592 0.3542 0.2095 0.2095 0.1945 66.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.12 3.48 4.57 3.53 4.02 4.36 4.77 -
P/RPS 3.32 9.16 14.18 3.04 4.65 7.53 16.11 -65.00%
P/EPS 95.07 241.02 891.34 41.61 132.95 184.05 421.06 -62.81%
EY 1.05 0.41 0.11 2.40 0.75 0.54 0.24 166.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 8.70 6.35 4.97 9.57 10.38 12.23 -44.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 22/11/23 30/08/23 30/05/23 -
Price 2.30 3.12 3.22 3.88 3.98 4.31 4.29 -
P/RPS 3.60 8.21 9.99 3.34 4.60 7.44 14.49 -60.37%
P/EPS 103.14 216.09 628.03 45.74 131.62 181.94 378.69 -57.88%
EY 0.97 0.46 0.16 2.19 0.76 0.55 0.26 139.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 7.80 4.47 5.46 9.48 10.26 11.00 -37.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment