[CHINHIN] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -47.01%
YoY- -29.38%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 774,012 570,214 527,407 505,288 500,571 523,936 509,226 32.23%
PBT 74,761 19,174 111,631 18,026 29,762 32,797 21,310 131.06%
Tax -12,646 -5,366 -7,430 -6,329 -4,864 -6,403 -3,057 157.91%
NP 62,115 13,808 104,201 11,697 24,898 26,394 18,253 126.41%
-
NP to SH 42,024 9,072 96,604 11,588 21,870 20,045 16,610 85.77%
-
Tax Rate 16.92% 27.99% 6.66% 35.11% 16.34% 19.52% 14.35% -
Total Cost 711,897 556,406 423,206 493,591 475,673 497,542 490,973 28.13%
-
Net Worth 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 674,606 63.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,415,531 1,273,978 1,256,283 743,153 743,153 690,071 674,606 63.97%
NOSH 3,540,327 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 1,770,163 58.80%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.03% 2.42% 19.76% 2.31% 4.97% 5.04% 3.58% -
ROE 2.97% 0.71% 7.69% 1.56% 2.94% 2.90% 2.46% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.87 32.23 29.81 28.56 28.29 29.61 42.27 -35.57%
EPS 1.19 0.51 5.46 0.65 1.24 1.13 1.38 -9.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.72 0.71 0.42 0.42 0.39 0.56 -20.11%
Adjusted Per Share Value based on latest NOSH - 1,770,163
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.86 16.11 14.90 14.27 14.14 14.80 14.38 32.24%
EPS 1.19 0.26 2.73 0.33 0.62 0.57 0.47 85.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3998 0.3598 0.3548 0.2099 0.2099 0.1949 0.1905 63.99%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.48 4.57 3.53 4.02 4.36 4.77 3.23 -
P/RPS 15.91 14.18 11.84 14.08 15.41 16.11 7.64 63.14%
P/EPS 293.05 891.34 64.66 613.83 352.75 421.06 234.26 16.11%
EY 0.34 0.11 1.55 0.16 0.28 0.24 0.43 -14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.70 6.35 4.97 9.57 10.38 12.23 5.77 31.52%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 22/11/23 30/08/23 30/05/23 24/02/23 -
Price 3.12 3.22 3.88 3.98 4.31 4.29 3.77 -
P/RPS 14.26 9.99 13.02 13.94 15.23 14.49 8.92 36.76%
P/EPS 262.73 628.03 71.07 607.72 348.70 378.69 273.42 -2.62%
EY 0.38 0.16 1.41 0.16 0.29 0.26 0.37 1.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.80 4.47 5.46 9.48 10.26 11.00 6.73 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment