[CHINHIN] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 12.75%
YoY- -21.03%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 657,523 370,522 256,305 1,056,145 775,887 492,689 242,680 93.99%
PBT 11,224 7,136 1,334 23,987 19,665 11,233 5,493 60.81%
Tax -2,009 -279 -676 -7,660 -4,694 -2,981 -1,437 24.95%
NP 9,215 6,857 658 16,327 14,971 8,252 4,056 72.56%
-
NP to SH 12,156 8,902 1,428 19,074 16,917 9,548 4,439 95.37%
-
Tax Rate 17.90% 3.91% 50.67% 31.93% 23.87% 26.54% 26.16% -
Total Cost 648,308 363,665 255,647 1,039,818 760,916 484,437 238,624 94.35%
-
Net Worth 443,717 426,856 421,884 423,552 429,053 423,552 423,552 3.14%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 54 54 - 110 55 55 - -
Div Payout % 0.45% 0.61% - 0.58% 0.33% 0.58% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 443,717 426,856 421,884 423,552 429,053 423,552 423,552 3.14%
NOSH 556,388 556,388 556,388 556,388 556,388 556,388 556,388 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.40% 1.85% 0.26% 1.55% 1.93% 1.67% 1.67% -
ROE 2.74% 2.09% 0.34% 4.50% 3.94% 2.25% 1.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 120.03 67.71 46.78 192.00 141.05 89.57 44.12 94.52%
EPS 2.22 1.63 0.26 3.47 3.08 1.74 0.81 95.48%
DPS 0.01 0.01 0.00 0.02 0.01 0.01 0.00 -
NAPS 0.81 0.78 0.77 0.77 0.78 0.77 0.77 3.42%
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 18.57 10.47 7.24 29.83 21.92 13.92 6.85 94.07%
EPS 0.34 0.25 0.04 0.54 0.48 0.27 0.13 89.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.1206 0.1192 0.1196 0.1212 0.1196 0.1196 3.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.39 0.645 0.50 0.72 0.78 0.75 0.80 -
P/RPS 1.16 0.95 1.07 0.37 0.55 0.84 1.81 -25.60%
P/EPS 62.64 39.65 191.84 20.76 25.36 43.21 99.13 -26.30%
EY 1.60 2.52 0.52 4.82 3.94 2.31 1.01 35.77%
DY 0.01 0.02 0.00 0.03 0.01 0.01 0.00 -
P/NAPS 1.72 0.83 0.65 0.94 1.00 0.97 1.04 39.72%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 25/08/20 29/06/20 28/02/20 25/11/19 23/08/19 23/05/19 -
Price 1.36 1.04 0.635 0.575 0.895 0.79 0.76 -
P/RPS 1.13 1.54 1.36 0.30 0.63 0.88 1.72 -24.36%
P/EPS 61.29 63.93 243.64 16.58 29.10 45.51 94.18 -24.84%
EY 1.63 1.56 0.41 6.03 3.44 2.20 1.06 33.12%
DY 0.01 0.01 0.00 0.03 0.01 0.01 0.00 -
P/NAPS 1.68 1.33 0.82 0.75 1.15 1.03 0.99 42.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment